IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MGN

Balance Sheet

(in millions MYR)
MetricFY 2025
Cash & Equivalents0.17
Short-term Investments7.20
Accounts Receivable7.66
Total Current Assets93.85
Property, Plant & Equipment0.18
Total Non-current Assets0.72
Total Assets94.57
Accounts Payable0.57
Total Current Liabilities45.87
Long-term Debt0.33
Total Non-current Liabilities0.09
Total Liabilities11.40
Retained Earnings35.19
Total Stockholder Equity48.32

Income Statement

(in millions MYR) (except per-share rows)
MetricFY 2025
Total Revenue83.89
Cost of Revenue*82.43
Gross Profit1.46
Selling, General & Admin1.81
Total Operating Expenses0.85
Operating Income0.15
Interest Expense0.02
Pretax Income4.33
Tax Provision0.85
Net Income0.88
Basic EPS2.40
Diluted EPS0.40

* Derived from reported values

Cash Flow Statement

(in millions MYR)
MetricFY 2025
Operating Cash Flow(9.59)
Capital Expenditures0.00
Free Cash Flow*(9.59)
Investing Cash Flow(2.92)
Financing Cash Flow12.67

* Derived from reported values