MAGNITE, INC. (MGNI)
Services-Computer Programming, Data Processing, Etc.
Latest Price
$23.71
TTM P/E
21.55
Normalized P/E
--
Div Yield
--
Book Value
6.53
P/B Ratio
3.63
Valuation metrics
adjust assumptions →EPS: $0.95
Book value / share: $6.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.74
50% downside
Base FCF: $166M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.59
+33% upside
EPS: $0.95
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$20.90
12% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 12.71M | $241.0M | 8.87% | +1.06M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.20M | $155.0M | 5.72% | +471.1K | 2026-06-30 |
| FMR LLC | 7.76M | $147.0M | 5.41% | +3.25M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.23M | $118.0M | 4.34% | +34.8K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 6.04M | $114.0M | 4.22% | -3.15M | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 5.26M | $99.0M | 3.67% | +1.28M | 2026-06-30 |
| Boston Partners | 5.01M | $95.0M | 3.50% | +294.0K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 4.62M | $87.0M | 3.22% | -4.1K | 2026-06-30 |
| Capital Research Global Investors | 3.87M | $73.0M | 2.70% | -1.15M | 2026-06-30 |
| Nuveen, LLC | 3.79M | $72.0M | 2.65% | +204.8K | 2026-06-30 |