MGP INGREDIENTS INC (MGPI)
Wholesale-Beer, Wine & Distilled Alcoholic Beverages
Latest Price
$14.40
TTM P/E
--
Normalized P/E
27.36
Div Yield
3.33%
Book Value
27.18
P/B Ratio
0.53
Valuation metrics
adjust assumptions →Norm. op. income: $74M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.27
+6% upside
Base FCF: $41M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$59.66
+314% upside
Institutional Ownership
69.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Integrated Wealth Concepts LLC | 2.51M | $43.0M | 11.73% | -26.9K | 2026-06-30 |
| BlackRock, Inc. | 1.27M | $22.0M | 5.95% | +147.5K | 2026-06-30 |
| FEDERATED HERMES, INC. | 980.1K | $17.0M | 4.59% | -213.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 643.4K | $11.0M | 3.01% | -327 | 2026-06-30 |
| Tieton Capital Management, LLC | 642.3K | $11.0M | 3.01% | +215.3K | 2026-06-30 |
| ARIEL INVESTMENTS, LLC | 610.7K | $10.0M | 2.86% | -18.1K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 522.2K | $9.0M | 2.44% | -237.9K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 462.6K | $8.0M | 2.16% | +58.6K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 404.8K | $7.0M | 1.89% | +92.3K | 2026-06-30 |
| CITADEL ADVISORS LLC | 395.8K | $6.0M | 1.85% | +280 | 2026-06-30 |