← Scroll for more →
Affiliated Managers Group, Inc. (MGRB)
Investment Advice
Latest Price
$15.30
TTM P/E
0.54
Normalized P/E
0.76
TTM Div Yield
0.26%
Fwd Div Yield
0.26%
Book Value
115.02
P/B Ratio
0.13
Valuation metrics
adjust assumptions →EPS: $22.74
Book value / share: $119.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$247.73
+1508% upside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$274.49
+1681% upside
Base FCF: $967M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$576.95
+3644% upside
EPS: $22.74
Target P/E: 1×
Formula: EPS × P/E
P/E Fair Value
$22.74
+48% upside