MCGRATH RENTCORP (MGRC)
Services-Equipment Rental & Leasing, NEC
Latest Price
$110.75
TTM P/E
17.83
Normalized P/E
17.21
Div Yield
1.77%
Book Value
50.74
P/B Ratio
2.18
Valuation metrics
adjust assumptions →EPS: $6.35
Book value / share: $50.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.74
23% downside
Norm. op. income: $166M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.35
55% downside
Base FCF: $193M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$57.22
48% downside
EPS: $6.35
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$107.95
3% downside
Institutional Ownership
82.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.09M | $252.0M | 8.55% | +148.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.42M | $172.0M | 5.83% | +17.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.11M | $133.0M | 4.53% | -4.1K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 975.1K | $118.0M | 3.99% | +68.1K | 2026-06-30 |
| Channing Capital Management, LLC | 835.2K | $101.0M | 3.42% | +23.0K | 2026-06-30 |
| VICTORY CAPITAL MANAGEMENT INC | 705.3K | $85.0M | 2.89% | -104.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 676.0K | $81.0M | 2.77% | +45.8K | 2026-06-30 |
| FMR LLC | 631.9K | $76.0M | 2.59% | +299.4K | 2026-06-30 |
| STATE STREET CORP | 630.0K | $76.0M | 2.58% | +45.6K | 2026-06-30 |
| SNYDER CAPITAL MANAGEMENT L P | 475.3K | $57.0M | 1.95% | -11.6K | 2026-06-30 |