Magnolia Oil & Gas Corp (MGY)
Crude Petroleum & Natural Gas
Latest Price
$28.55
TTM P/E
--
Normalized P/E
--
Div Yield
2.21%
Book Value
11.67
P/B Ratio
2.45
Valuation metrics
adjust assumptions →Norm. op. income: $512M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.22
22% downside
Base FCF: $434M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.40
22% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 31.97M | $817.0M | 17.32% | +2.48M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 15.34M | $392.0M | 8.31% | +2.36M | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 11.01M | $281.0M | 5.97% | +502.2K | 2026-06-30 |
| STATE STREET CORP | 9.94M | $254.0M | 5.39% | +445.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.66M | $196.0M | 4.15% | +474.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 7.12M | $182.0M | 3.86% | +88.7K | 2026-06-30 |
| Jupiter Topco LLC | 6.43M | $164.0M | 3.48% | -- | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 5.46M | $139.0M | 2.96% | -800.3K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 5.18M | $132.0M | 2.81% | -13.4K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.80M | $122.0M | 2.60% | +264.9K | 2026-06-30 |