Financial Statements — MHH
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 35.60 | 33.55 | 32.75 | 27.93 | 24.67 | 23.89 | 20.59 | 19.42 | 15.88 | 18.61 | 9.10 | 3.48 | 6.72 | 7.19 | 5.45 | 5.30 | 7.24 |
| Accounts Receivable | 21.78 | 21.85 | 20.56 | 22.11 | 23.81 | 26.06 | 24.65 | 24.40 | 24.84 | 22.95 | 31.44 | 37.26 | 37.73 | 35.14 | 32.47 | 26.40 | 23.43 |
| Total Current Assets | 69.27 | 66.57 | 69.29 | 65.66 | 64.46 | 65.82 | 60.62 | 58.33 | 56.22 | 58.29 | 54.53 | 57.76 | 61.03 | 57.21 | 54.99 | 47.30 | 44.69 |
| Property, Plant & Equipment | 1.25 | 1.39 | 1.74 | 1.79 | 1.93 | 2.08 | 2.24 | 1.98 | 2.01 | 2.14 | 2.45 | 2.98 | 3.29 | 3.54 | 2.20 | 1.89 | 1.90 |
| Goodwill | 27.21 | 27.21 | 27.21 | 27.21 | 27.21 | 27.21 | 27.21 | 27.21 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 |
| Intangible Assets | 6.55 | 7.15 | 8.36 | 9.01 | 9.66 | 10.96 | 11.62 | 12.31 | 13.69 | 14.39 | 15.08 | 16.39 | 17.18 | 17.97 | 19.55 | 20.34 | 21.14 |
| Total Non-current Assets* | 40.28 | 41.43 | 43.33 | 44.73 | 45.61 | 45.67 | 46.89 | 47.74 | 53.33 | 52.93 | 54.31 | 57.02 | 58.11 | 59.56 | 60.09 | 61.39 | 60.00 |
| Total Assets | 109.55 | 107.99 | 112.62 | 110.39 | 110.08 | 111.49 | 107.50 | 106.07 | 109.54 | 111.22 | 108.83 | 114.78 | 119.14 | 116.78 | 115.08 | 108.70 | 104.69 |
| Accounts Payable | 3.14 | 3.36 | 3.41 | 3.56 | 3.74 | 4.64 | 5.79 | 5.47 | 4.84 | 4.38 | 4.69 | 5.83 | 6.72 | 6.24 | 4.94 | 4.64 | 3.92 |
| Total Current Liabilities | 16.89 | 16.01 | 22.57 | 19.72 | 19.41 | 22.10 | 20.28 | 20.76 | 19.70 | 23.48 | 18.98 | 26.74 | 27.32 | 26.80 | 27.85 | 24.16 | 23.82 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 6.17 | 7.25 | 9.64 | 10.72 | 11.80 |
| Total Non-current Liabilities* | 0.85 | 0.92 | 2.04 | 2.86 | 3.72 | 2.86 | 3.19 | 3.59 | 3.64 | 2.40 | 2.75 | 3.57 | 10.29 | 11.94 | 17.07 | 18.50 | 19.41 |
| Total Liabilities | 17.74 | 16.93 | 24.61 | 22.58 | 23.13 | 24.96 | 23.47 | 24.35 | 23.34 | 25.88 | 21.73 | 30.31 | 37.61 | 38.74 | 44.91 | 42.66 | 43.23 |
| Retained Earnings | 56.59 | 56.69 | 55.45 | 54.51 | 54.38 | 55.52 | 53.65 | 52.25 | 57.77 | 57.64 | 59.81 | 58.02 | 55.61 | 53.17 | 46.96 | 43.55 | 39.81 |
| Total Stockholder Equity | 91.81 | 91.06 | 88.01 | 87.81 | 86.95 | 86.53 | 84.04 | 81.72 | 86.20 | 85.34 | 87.10 | 84.47 | 81.53 | 78.03 | 70.17 | 66.04 | 61.46 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 41.45 | 41.08 | 45.46 | 48.50 | 49.10 | 48.32 | 50.75 | 51.84 | 49.53 | 46.82 | 46.05 | 47.78 | 52.20 | 55.06 | 57.22 | 63.15 | 62.12 | 59.76 | 59.05 | 59.53 |
| Cost of Revenue | 29.45 | 30.06 | 32.58 | 35.03 | 35.28 | 35.42 | 36.03 | 37.07 | 35.55 | 34.69 | 34.71 | 35.21 | 38.56 | 41.58 | 43.00 | 46.86 | 45.37 | 43.82 | 43.34 | 42.91 |
| Gross Profit | 12.00 | 11.03 | 12.88 | 13.46 | 13.82 | 12.89 | 14.72 | 14.77 | 13.98 | 12.13 | 11.34 | 12.57 | 13.64 | 13.48 | 14.22 | 16.29 | 16.75 | 15.93 | 15.71 | 16.62 |
| Selling, General & Admin | 12.32 | 10.97 | 11.88 | 5.57 | 5.98 | 6.17 | 5.59 | -- | -- | 12.54 | -- | -- | -- | 12.95 | -- | -- | -- | -- | -- | -- |
| Total Operating Expenses* | 12.32 | 10.97 | 46.88 | 1.93 | 2.03 | 2.22 | (27.73) | 12.33 | 12.29 | 12.54 | 18.27 | 12.62 | 16.47 | 12.95 | 12.23 | 12.93 | 13.20 | 12.63 | 10.25 | 11.65 |
| Operating Income | (0.32) | 0.05 | 1.01 | 0.82 | 0.03 | (1.85) | 0.07 | 2.44 | 1.69 | (0.41) | (6.93) | (0.05) | (2.83) | 0.53 | 1.99 | 3.36 | 3.55 | 3.31 | 5.46 | 4.97 |
| Pretax Income | -0.00 | 0.66 | 1.38 | 1.24 | 0.21 | (1.76) | 0.33 | 2.57 | 1.81 | (0.28) | (6.89) | 0.15 | (2.78) | 0.48 | 2.27 | 3.36 | 3.62 | 3.25 | 5.34 | 4.74 |
| Tax Provision | 0.10 | 0.39 | 0.41 | 0.29 | 0.08 | (0.32) | 0.03 | 0.70 | 0.42 | (0.12) | (1.53) | 0.03 | (0.60) | 0.22 | 0.73 | 0.95 | 1.18 | 0.92 | 1.46 | 1.33 |
| Net Income | (0.10) | 0.26 | 0.97 | 0.94 | 0.14 | (1.44) | 0.30 | 1.88 | 1.39 | (0.16) | (5.35) | 0.13 | (2.17) | 0.26 | 1.54 | 2.41 | 2.44 | 2.33 | 3.88 | 3.41 |
| Basic EPS | (0.01) | 0.02 | 0.08 | 0.08 | 0.01 | (0.12) | 0.02 | 0.16 | 0.12 | (0.01) | (0.45) | 0.01 | (0.19) | 0.02 | 0.13 | 0.21 | 0.21 | 0.20 | 0.34 | 0.30 |
| Diluted EPS | (0.01) | 0.02 | 0.08 | 0.08 | 0.01 | (0.12) | 0.01 | 0.16 | 0.12 | (0.01) | (0.45) | 0.01 | (0.19) | 0.02 | 0.13 | 0.20 | 0.20 | 0.19 | 0.33 | 0.28 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.23 | (3.16) | 4.36 | 6.48 | 3.30 | (2.99) | 4.04 | 3.30 | 1.18 | (1.33) | 5.43 | (2.56) | 9.98 | 3.13 | 4.87 | 5.81 | 0.37 | 1.56 | 3.31 | 1.73 |
| Capital Expenditures | 0.06 | 0.07 | 0.03 | 0.18 | 0.06 | 0.11 | 0.12 | 0.07 | 0.47 | 0.28 | 0.12 | 0.10 | 0.02 | 0.10 | 0.02 | 0.02 | 0.07 | 0.73 | 1.04 | 0.53 |
| Free Cash Flow* | 2.17 | (3.23) | 4.33 | 6.29 | 3.24 | (3.11) | 3.92 | 3.23 | 0.71 | (1.60) | 5.31 | (2.66) | 9.96 | 3.03 | 4.86 | 5.79 | 0.31 | 0.83 | 2.26 | 1.21 |
| Investing Cash Flow | (0.06) | (0.08) | (0.12) | (0.18) | (0.05) | (0.13) | (0.12) | (0.07) | (0.47) | (0.28) | (0.12) | (0.05) | (0.04) | (0.01) | (0.02) | (0.10) | (0.05) | (0.65) | (1.04) | (0.52) |
| Financing Cash Flow | 0.11 | 0.68 | (0.13) | (1.06) | 0.04 | 0.03 | 0.16 | 0.12 | 0.46 | (0.08) | (0.06) | 0.00 | (0.42) | (1.10) | (1.03) | (8.71) | (0.47) | (0.21) | (1.08) | (1.10) |
* Derived from reported values