IntrinsicIntrinsic
← Scroll for more →

Mohawk Industries Inc (MHK)

Carpets & Rugs

Latest Price
$139.41
TTM P/E
16.34
Normalized P/E
38.24
TTM Div Yield
--
Fwd Div Yield
--
Book Value
142.81
P/B Ratio
0.98

Valuation metrics

adjust assumptions →
EPS: $5.93
Book value / share: $136.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$134.78
3% downside
Norm. op. income: $636M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.69
54% downside
Base FCF: $633M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$53.72
61% downside
EPS: $5.93
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$225.34
+62% upside

Institutional Ownership

88.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.41M$777.0M10.59%+40.2K2026-06-30
AQR Capital Management LLC4.08M$483.0M6.75%-214.1K2026-06-30
Dimensional Fund Advisors LP3.29M$398.0M5.43%+65.9K2026-06-30
Brandes Investment Partners, LP2.80M$339.0M4.62%+179.1K2026-06-30
Vanguard Portfolio Management LLC2.63M$319.0M4.35%-125.9K2026-06-30
FMR LLC2.52M$306.0M4.17%+199.4K2026-06-30
Vanguard Capital Management LLC2.23M$271.0M3.69%-96.6K2026-06-30
Ariel Investments, LLC1.76M$213.0M2.90%+12.1K2026-06-30
State Street Corp1.70M$205.0M2.80%-11.0K2026-06-30
Massachusetts Financial Services Co1.54M$187.0M2.55%-18.6K2026-06-30
View all institutional holders →