IntrinsicIntrinsic
← Scroll for more →

McCormick & Co Inc (MKC)

Miscellaneous Food Preparations & Kindred Products

Latest Price
$46.06
TTM P/E
8.33
Normalized P/E
14.12
TTM Div Yield
4.10%
Fwd Div Yield
4.10%
Book Value
26.01
P/B Ratio
1.77

Valuation metrics

adjust assumptions →
EPS: $2.93
Book value / share: $21.29
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.47
19% downside
Norm. op. income: $1000M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.93
68% downside
Base FCF: $647M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.76
87% downside
EPS: $2.93
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$41.02
11% downside

Institutional Ownership

97.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.20.95M$1.06B8.25%-324.8K2026-06-30
Vanguard Capital Management LLC16.61M$837.0M6.54%+95.2K2026-06-30
State Farm Mutual Automobile Insurance Co16.52M$833.0M6.50%--2026-06-30
State Street Corp15.33M$772.0M6.03%-19.0K2026-06-30
Vanguard Portfolio Management LLC13.85M$698.0M5.45%-13.9K2026-06-30
Aristotle Capital Management, LLC11.39M$574.0M4.48%-1.28M2026-06-30
Sanders Capital, LLC8.11M$408.0M3.19%--2026-06-30
XXEC, Inc.7.41M$154.0M2.92%--2026-06-30
Boston Partners7.23M$364.0M2.85%+2.82M2026-06-30
Geode Capital Management, LLC6.81M$342.0M2.68%+147.1K2026-06-30
View all institutional holders →