IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MARKETWISE, INC. (MKTW)

Services-Prepackaged Software

Latest Price
$18.21
TTM P/E
20.23
Normalized P/E
27.12
Div Yield
0.11%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $57M (median of 6yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$59.28
+226% upside
Base FCF: $55M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.97
+438% upside
EPS: $2.31
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$62.37
+243% upside

Institutional Ownership

27.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.146.0K$2.0M5.52%+23.9K2026-06-30
BASS SID R145.5K$2.0M5.51%+10.4K2026-06-30
Phraction Management LLC92.3K$1.0M3.49%-6.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC64.0K$1.0M2.42%+252026-06-30
GEODE CAPITAL MANAGEMENT, LLC55.6K--2.10%+6.4K2026-06-30
STATE STREET CORP32.9K--1.25%+5.2K2026-06-30
AQR CAPITAL MANAGEMENT LLC32.1K--1.21%+18.4K2026-06-30
RENAISSANCE TECHNOLOGIES LLC25.8K--0.98%-1.4K2026-06-30
MTM Investment Management, LLC23.7K--0.90%+4.5K2026-06-30
NORTHERN TRUST CORP15.9K--0.60%+2.7K2026-06-30
View all institutional holders →