← Scroll for more →
MicroAlgo Inc. (MLGO)
Services-Computer Programming Services
Latest Price
$2.50
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.52
P/B Ratio
1.64
Valuation metrics
adjust assumptions →EPS: $14.87
Book value / share: $449.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$387.98
+15085% upside
Norm. op. income: $6M (median of 4yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$468.21
+18225% upside
Base FCF: $17M (median of recent 4yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$473.06
+18415% upside
EPS: $14.87
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$223.05
+8630% upside