MicroAlgo Inc. (MLGO)
Services-Computer Programming Services
Latest Price
$3.44
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $14.87
Book value / share: $449.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$387.98
+11178% upside
Base FCF: $2M (median of recent 4yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$460.72
+13293% upside
EPS: $14.87
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$223.05
+6384% upside