IntrinsicIntrinsic
← Scroll for more →

Millerknoll, Inc. (MLKN)

Office Furniture

Latest Price
$21.33
TTM P/E
--
Normalized P/E
33.33
TTM Div Yield
3.52%
Fwd Div Yield
3.52%
Book Value
19.71
P/B Ratio
1.08

Valuation metrics

adjust assumptions →
EPS: $1.32
Book value / share: $19.69
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.18
+17% upside
Base FCF: $91M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.40
69% downside
EPS: $1.32
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$42.24
+104% upside

Institutional Ownership

93.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.41M$213.0M15.14%-132.8K2026-06-30
Vanguard Portfolio Management LLC5.16M$105.0M7.51%+102.3K2026-06-30
Dimensional Fund Advisors LP3.58M$73.0M5.20%-33.5K2026-06-30
Vanguard Capital Management LLC3.07M$62.0M4.47%-9.2K2026-06-30
Pzena Investment Management LLC3.03M$62.0M4.41%+1.04M2026-06-30
Fuller & Thaler Asset Management, Inc.2.86M$58.0M4.16%-116.3K2026-06-30
State Street Corp2.77M$57.0M4.03%-60.0K2026-06-30
FMR LLC2.09M$42.0M3.04%-1.55M2026-06-30
Invesco Ltd.1.96M$40.0M2.85%+139.8K2026-06-30
Geode Capital Management, LLC1.80M$36.0M2.61%+83.7K2026-06-30
View all institutional holders →