MARTIN MARIETTA MATERIALS INC (MLM)
Mining & Quarrying of Nonmetallic Minerals (No Fuels)
Latest Price
$500.92
TTM P/E
12.32
Normalized P/E
20.93
Div Yield
0.66%
Book Value
192.11
P/B Ratio
2.61
Valuation metrics
adjust assumptions →EPS: $18.77
Book value / share: $166.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$265.05
47% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.42
85% downside
Base FCF: $715M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.61
49% downside
EPS: $18.77
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$394.17
21% downside
Institutional Ownership
96.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.69M | $2.71B | 7.81% | +6.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.93M | $2.27B | 6.54% | +12.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.20M | $1.84B | 5.32% | +37.0K | 2026-06-30 |
| STATE STREET CORP | 3.16M | $1.82B | 5.26% | +282.1K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 2.45M | $1.41B | 4.07% | +47.0K | 2026-06-30 |
| FMR LLC | 2.19M | $1.26B | 3.65% | -415.4K | 2026-06-30 |
| PRINCIPAL FINANCIAL GROUP INC | 2.12M | $1.22B | 3.52% | +22.4K | 2026-06-30 |
| Aristotle Capital Management, LLC | 1.83M | $1.06B | 3.05% | -123.5K | 2026-06-30 |
| VICTORY CAPITAL MANAGEMENT INC | 1.78M | $1.03B | 2.97% | +146.3K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.60M | $919.0M | 2.67% | +12.6K | 2026-06-30 |