IntrinsicIntrinsic
← Scroll for more →

Financial Statements — MMI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.150.140.160.120.090.150.150.170.160.090.170.220.170.230.240.270.210.320.380.28
Total Current Assets0.270.250.310.310.300.330.410.360.340.340.390.390.380.410.530.520.500.570.610.43
Real Estate Assets0.020.020.020.020.020.020.030.030.030.030.030.030.030.030.030.030.030.020.020.02
Total Assets0.770.750.830.810.790.800.870.830.830.830.880.880.880.911.001.000.970.981.050.88
Total Current Liabilities0.090.090.120.110.090.090.130.110.090.090.110.100.090.100.150.150.130.190.230.13
Total Liabilities0.190.190.220.210.180.180.240.220.200.200.230.230.220.230.290.280.250.300.350.24
Retained Earnings0.380.370.410.420.430.440.460.450.470.470.490.510.530.550.590.600.600.550.570.51
Total Stockholder Equity0.580.570.600.600.610.620.630.620.630.630.650.650.660.680.710.720.720.680.700.63
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue202.92171.47243.95193.89172.28145.04240.08168.51158.37129.10166.24162.03162.87154.79262.45323.84395.96319.46495.13332.38
Total Operating Expenses200.70177.24228.53196.27181.32162.75233.37179.98166.41149.21183.44177.46173.54170.85256.59293.29339.22275.21413.25286.72
Operating Income2.21(5.78)15.42(2.37)(9.04)(17.71)6.70(11.46)(8.05)(20.10)(17.20)(15.43)(10.67)(16.06)5.8630.5556.7444.2581.8945.67
Interest Expense------------------0.200.220.240.220.220.160.230.160.160.140.14
Net Income3.91(3.10)13.310.24(11.03)(4.42)8.55(5.38)(5.54)(9.99)(10.23)(9.24)(8.73)(5.83)7.9121.3642.1732.7862.0033.92
Diluted EPS0.10(0.08)0.330.01(0.28)(0.11)0.22(0.14)(0.14)(0.26)(0.26)(0.24)(0.23)(0.15)0.210.531.040.811.560.84
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow22.18(27.57)46.2752.2121.02(52.84)56.6615.230.85(51.02)14.687.666.43(101.21)25.4040.0715.70(67.53)156.3166.13
Capital Expenditures0.952.972.402.251.731.491.532.051.662.641.682.222.612.863.103.543.141.882.621.47
Free Cash Flow*21.23(30.54)43.8749.9619.29(54.33)55.1313.18(0.81)(53.66)13.005.443.83(104.07)22.3036.5212.56(69.42)153.6964.66
Investing Cash Flow4.7033.8025.39(19.14)(67.24)57.17(65.21)(3.47)80.38(21.60)(53.87)46.36(34.98)117.36(22.68)25.28(63.56)6.98(52.57)(13.93)
Financing Cash Flow(9.73)(31.55)(27.15)(1.57)(17.79)(8.07)(10.41)(1.12)(9.73)(7.50)(14.36)(0.95)(28.36)(24.01)(37.78)(5.87)(55.96)(5.94)0.16(1.62)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2025Q3 2024
Dividends Per Share0.250.25
← Scroll for more columns →