← Scroll for more →
Mind Cti Ltd (MNDO)
Services-Computer Programming Services
Latest Price
$0.89
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.13
P/B Ratio
0.78
Valuation metrics
adjust assumptions →EPS: $0.13
Book value / share: $1.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.82
+106% upside
Norm. op. income: $5M (median of 7yr)
Tax rate: 7%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.72
+208% upside
Base FCF: $4M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.29
+160% upside
EPS: $0.13
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.95
+121% upside