Financial Statements — MNKD
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.05 | 0.05 | 0.13 | 0.06 | 0.05 | 0.06 | 0.10 | 0.19 | 0.08 | 0.09 | 0.09 | 0.05 | 0.04 | 0.07 | 0.05 | 0.06 | 0.25 |
| Short-term Investments | 0.06 | 0.08 | 0.13 | 0.12 | 0.13 | 0.19 | 0.15 | 0.11 | 0.06 | 0.06 | 0.08 | 0.11 | 0.12 | 0.10 | 0.09 | 0.10 | 0.03 |
| Accounts Receivable | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Inventory | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.25 | 0.25 | 0.36 | 0.28 | 0.27 | 0.33 | 0.33 | 0.38 | 0.23 | 0.23 | 0.22 | 0.22 | 0.19 | 0.18 | 0.16 | 0.18 | 0.29 |
| Property, Plant & Equipment | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- |
| Intangible Assets | 0.32 | 0.32 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- |
| Total Non-current Assets* | 0.49 | 0.49 | 0.14 | 0.13 | 0.14 | 0.14 | 0.12 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 | 0.12 | 0.08 | 0.07 | 0.03 |
| Total Assets | 0.73 | 0.74 | 0.49 | 0.41 | 0.41 | 0.46 | 0.44 | 0.48 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.31 | 0.24 | 0.25 | 0.32 |
| Accounts Payable | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.07 | 0.08 | 0.10 | 0.10 | 0.10 | 0.08 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 |
| Long-term Debt | 0.32 | 0.32 | 0.11 | 0.04 | 0.04 | 0.23 | 0.23 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.33 |
| Total Non-current Liabilities* | 0.66 | 0.67 | 0.43 | 0.35 | 0.35 | 0.60 | 0.59 | 0.61 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.49 | 0.37 | 0.38 | 0.42 |
| Total Liabilities | 0.80 | 0.80 | 0.54 | 0.47 | 0.47 | 0.67 | 0.67 | 0.71 | 0.57 | 0.57 | 0.55 | 0.53 | 0.53 | 0.54 | 0.42 | 0.44 | 0.49 |
| Retained Earnings | (3.23) | (3.21) | (3.18) | (3.19) | (3.19) | (3.21) | (3.22) | (3.22) | (3.23) | (3.23) | (3.23) | (3.20) | (3.19) | (3.16) | (3.10) | (3.10) | (3.06) |
| Total Stockholder Equity | (0.07) | (0.06) | (0.04) | (0.06) | (0.06) | (0.21) | (0.23) | (0.23) | (0.25) | (0.26) | (0.26) | (0.24) | (0.25) | (0.23) | (0.18) | (0.18) | (0.17) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 109.37 | 90.17 | 111.96 | 82.13 | 76.53 | 78.35 | 76.78 | 70.08 | 72.39 | 66.26 | 58.47 | 51.25 | 48.61 | 40.63 | 36.06 | 32.83 | 18.89 | 11.99 | 12.52 | 22.21 |
| Cost of Revenue | 14.41 | 7.51 | 13.93 | 4.50 | 4.61 | 3.77 | 4.81 | 3.20 | 5.61 | 3.82 | 6.11 | 4.00 | 5.22 | 5.53 | 4.08 | 5.02 | 4.62 | 2.28 | 4.30 | 3.81 |
| Gross Profit | 94.97 | 82.66 | 98.03 | 77.63 | 71.92 | 74.59 | 71.97 | 66.88 | 66.78 | 62.44 | 52.36 | 47.26 | 43.39 | 35.10 | 31.98 | 27.80 | 14.28 | 9.71 | 8.22 | 18.40 |
| Selling, General & Admin | 58.30 | 54.09 | 58.41 | 29.09 | 31.62 | 25.01 | 23.97 | 10.82 | 12.62 | 10.73 | 9.51 | 10.54 | 11.95 | 10.54 | 10.48 | 22.64 | 26.04 | 20.70 | 22.73 | 17.22 |
| Total Operating Expenses* | 29.54 | 84.33 | (89.69) | 58.74 | 66.62 | 52.29 | 19.60 | 18.02 | 20.38 | 18.60 | 18.07 | 14.25 | 14.24 | 16.21 | 16.12 | 17.46 | 12.92 | 30.96 | 32.19 | 24.99 |
| Operating Income | (0.35) | (1.67) | (7.69) | 18.90 | 5.30 | 22.29 | 26.50 | 12.76 | 16.61 | 16.72 | 7.86 | 5.10 | 1.72 | (6.00) | (12.79) | (9.61) | (20.45) | (21.26) | (23.97) | (6.59) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 6.05 | 2.57 | 3.04 | 2.82 | 6.87 | 2.42 | 2.42 | 7.13 | -- | -- | -- | -- |
| Pretax Income | (19.14) | (16.37) | (20.93) | 7.78 | 0.94 | 13.62 | 8.45 | 12.87 | (1.69) | 10.89 | 2.96 | 1.72 | (5.26) | (9.79) | (17.95) | (14.43) | (29.02) | (26.00) | (28.06) | (4.43) |
| Tax Provision | (0.11) | 0.25 | (4.98) | (0.20) | 0.27 | 0.46 | 1.02 | 1.32 | 0.32 | 0.26 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- |
| Net Income | (19.03) | (16.62) | (15.95) | 7.99 | 0.67 | 13.16 | 7.42 | 11.55 | (2.01) | 10.63 | 1.40 | 1.72 | (5.26) | (9.79) | (17.95) | (14.43) | (29.02) | (26.00) | (28.06) | (4.43) |
| Basic EPS | (0.06) | (0.05) | (0.05) | 0.03 | 0.00 | 0.04 | 0.03 | 0.04 | (0.01) | 0.04 | 0.01 | 0.01 | (0.02) | (0.04) | (0.07) | (0.06) | (0.11) | -- | -- | -- |
| Diluted EPS | (0.06) | (0.05) | (0.05) | 0.03 | 0.00 | 0.04 | 0.03 | 0.04 | (0.01) | 0.04 | 0.01 | 0.01 | (0.02) | (0.04) | (0.07) | (0.06) | (0.11) | -- | -- | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (18.37) | (5.36) | (7.96) | 23.64 | 8.95 | (6.38) | 22.64 | 9.33 | 3.83 | 6.70 | 21.68 | 8.66 | 2.60 | 1.16 | (2.38) | (28.07) | (31.98) | (18.25) | (12.35) | (15.18) |
| Capital Expenditures | 5.08 | 1.88 | 1.99 | 1.13 | 1.12 | 0.33 | 2.90 | 1.42 | 2.97 | 2.41 | 5.87 | 11.39 | 16.87 | 8.31 | 5.10 | 0.27 | (2.83) | 5.06 | 5.19 | 4.25 |
| Free Cash Flow* | (23.45) | (7.24) | (9.95) | 22.52 | 7.83 | (6.71) | 19.75 | 7.91 | 0.86 | 4.30 | 15.80 | (2.72) | (14.27) | (7.15) | (7.47) | (28.34) | (29.15) | (23.30) | (17.54) | (19.43) |
| Investing Cash Flow | 17.91 | 18.73 | (291.96) | (25.06) | 6.26 | 5.96 | 48.22 | (41.26) | (55.18) | (48.44) | (7.89) | (11.55) | 3.66 | 13.79 | 15.01 | 27.35 | 2.02 | (39.51) | (12.58) | 4.99 |
| Financing Cash Flow | 0.56 | (35.41) | 247.41 | 71.81 | (5.51) | 1.39 | (86.90) | (2.34) | (44.55) | (3.47) | 141.68 | (0.28) | (5.94) | 1.15 | 2.83 | 19.53 | (1.78) | 0.81 | 97.37 | (0.59) |
* Derived from reported values