IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MACH NATURAL RESOURCES LP (MNR)

Crude Petroleum & Natural Gas

Latest Price
$11.20
TTM P/E
20.00
Normalized P/E
8.33
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $291M (median of 3yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.22
27% downside
Base FCF: $494M (median of recent 3yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$43.03
+284% upside
EPS: $1.09
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$8.72
22% downside

Institutional Ownership

6.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
AMERICAN CENTURY COMPANIES INC2.46M$31.0M1.46%+97.4K2026-06-30
MORGAN STANLEY1.94M$24.0M1.16%+762.2K2026-06-30
CIBC Bancorp USA Inc.572.8K$7.0M0.34%+147.2K2026-06-30
FIRST TRUST ADVISORS LP494.3K$6.0M0.29%-3.5K2026-06-30
RAYMOND JAMES FINANCIAL INC456.4K$5.0M0.27%-4.9K2026-06-30
ROYCE & ASSOCIATES LP448.6K$5.0M0.27%--2026-06-30
CITADEL ADVISORS LLC409.3K$5.0M0.24%+308.9K2026-06-30
PEAK6 LLC316.2K$3.0M0.19%--2026-06-30
FRANKLIN RESOURCES INC279.3K$3.0M0.17%+96.4K2026-06-30
HRT FINANCIAL LP263.1K$3.0M0.16%+169.2K2026-06-30
View all institutional holders →