IntrinsicIntrinsic
← Scroll for more →

Mach Natural Resources LP (MNR)

Crude Petroleum & Natural Gas

Latest Price
$10.62
TTM P/E
18.96
Normalized P/E
7.90
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $291M (median of 3yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.43
39% downside
Base FCF: $494M (median of recent 3yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$33.64
+218% upside
EPS: $1.09
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$8.72
18% downside

Institutional Ownership

6.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
American Century Companies Inc2.46M$31.0M1.47%+97.4K2026-06-30
Morgan Stanley1.94M$24.0M1.16%+762.2K2026-06-30
CIBC Bancorp USA Inc.572.8K$7.0M0.34%+147.2K2026-06-30
First Trust Advisors LP494.3K$6.0M0.29%-3.5K2026-06-30
Raymond James Financial Inc456.4K$5.0M0.27%-4.9K2026-06-30
Royce & Associates LP448.6K$5.0M0.27%--2026-06-30
Citadel Advisors LLC409.3K$5.0M0.24%+308.9K2026-06-30
Peak6 LLC316.2K$3.0M0.19%--2026-06-30
Franklin Resources Inc279.3K$3.0M0.17%+96.4K2026-06-30
Hrt Financial LP263.1K$3.0M0.16%+169.2K2026-06-30
View all institutional holders →