MODINE MANUFACTURING CO (MOD)
Motor Vehicle Parts & Accessories
Latest Price
$182.18
TTM P/E
67.98
Normalized P/E
62.56
Div Yield
--
Book Value
22.54
P/B Ratio
8.08
Valuation metrics
adjust assumptions →EPS: $2.26
Book value / share: $22.20
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.60
82% downside
Norm. op. income: $150M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.92
92% downside
Base FCF: $116M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.36
87% downside
EPS: $2.26
Target P/E: 63×
Formula: EPS × P/E
P/E Fair Value
$142.38
22% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.87M | $765.0M | 5.38% | -1.22M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.38M | $635.0M | 4.47% | +17.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.20M | $588.0M | 4.14% | -158.7K | 2026-06-30 |
| Capital Research Global Investors | 1.48M | $396.0M | 2.78% | -225.7K | 2026-06-30 |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 1.45M | $388.0M | 2.73% | -2.0K | 2026-06-30 |
| JANE STREET GROUP, LLC | 1.34M | $358.0M | 2.52% | +827.9K | 2026-06-30 |
| Invesco Ltd. | 1.27M | $338.0M | 2.38% | +40.8K | 2026-06-30 |
| Artisan Partners Limited Partnership | 1.19M | $318.0M | 2.24% | +204.0K | 2026-06-30 |
| STATE STREET CORP | 1.17M | $312.0M | 2.19% | -317.1K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.15M | $307.0M | 2.16% | -103.9K | 2026-06-30 |