MOTORCAR PARTS OF AMERICA INC (MPAA)

Motor Vehicle Parts & Accessories

Latest Price

$10.81

TTM P/E

Normalized P/E

Div Yield

Book Value

13.37

P/B Ratio

0.81

Valuation metrics

EPS: $0.62

Book value / share: $14.06

Formula: √(22.5 × EPS × BVPS)

Graham Number

$14.00

+27% upside

Norm. op. income: $40M (median of 7yr)

Tax rate: 39%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$13.78

+25% upside

Base FCF: $38M (median of recent 5yr)

Growth: 7%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$41.20

+275% upside

EPS: $0.62

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$9.30

15% downside

84.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Private Capital Management, LLC	2.35M	$35.0M	12.41%	+49.5K	2026-06-30
325 CAPITAL LLC	2.02M	$30.0M	10.66%	--	2026-06-30
DONALD SMITH & CO., INC.	1.24M	$18.0M	6.54%	-22.1K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.17M	$17.0M	6.19%	+38.4K	2026-06-30
BlackRock, Inc.	1.05M	$16.0M	5.57%	+67.5K	2026-06-30
Pacific Ridge Capital Partners, LLC	766.5K	$11.0M	4.05%	-6.0K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	730.7K	$11.0M	3.86%	-53.1K	2026-06-30
AMERICAN CENTURY COMPANIES INC	676.2K	$10.0M	3.57%	+41.1K	2026-06-30
JPMORGAN CHASE & CO	478.7K	$7.0M	2.53%	+34.4K	2026-06-30
MORGAN STANLEY	465.9K	$7.0M	2.46%	+10.2K	2026-06-30