IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MPT

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.430.400.510.670.280.610.220.340.320.300.300.260.250.350.720.75
Total Assets14.7614.9215.1514.8515.2416.1917.3019.0019.2019.6519.0419.7419.8219.7119.0918.75
Long-term Debt9.669.629.659.479.229.3710.1010.1610.2410.449.4810.1410.1210.5810.0510.00
Total Liabilities10.2210.2610.3210.099.8010.0010.6010.7210.8911.2110.2110.8810.9011.3510.8710.63
Retained Earnings(4.16)(4.10)(3.97)(3.83)(3.20)(2.35)(1.85)(0.22)(0.24)(0.03)0.430.390.37(0.12)(0.12)(0.07)
Total Stockholder Equity4.544.664.834.765.446.196.708.288.318.448.838.868.918.358.218.11

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue252.07270.34237.52240.36223.80231.84225.83266.56271.32(122.38)306.58337.40350.21380.49352.34400.23409.80409.33390.78381.79
Cost of Revenue97.3311.43(22.29)19.7681.4121.137.844.3240.89(72.08)28.77(28.67)182.0616.051.8155.5693.9936.9111.9910.50
Interest Expense133.33132.46132.40129.71115.80101.47106.24101.43108.69102.34106.71104.4797.6592.0588.0887.7391.1893.9894.1392.31
Net Income32.8317.31(77.73)(98.36)(118.27)(412.85)(801.16)(320.63)(875.62)(663.94)116.71(42.04)32.79(140.47)221.79189.60631.68206.54171.14114.57
Diluted EPS0.050.03(0.13)(0.16)(0.20)(0.68)(1.34)(0.54)(1.46)(1.10)0.19(0.07)0.05(0.24)0.370.32--------

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(0.01)0.160.020.050.000.080.060.040.070.140.160.080.140.180.210.160.180.230.210.18
Investing Cash Flow(0.08)(0.01)(0.10)(0.07)(0.09)0.090.141.20(0.12)0.17(0.06)0.390.02(0.46)0.32(0.34)0.88(0.64)(1.26)(0.18)
Financing Cash Flow(0.02)(0.01)(0.03)(0.15)0.43(0.10)(0.55)(0.85)0.02(0.40)(0.07)(0.46)(0.09)0.20(0.48)0.20(1.26)0.510.68(0.03)

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Dividends Per Share0.090.090.080.080.080.080.080.300.000.150.150.290.290.290.290.290.290.280.280.28