← Scroll for more →
M-tron Industries, Inc. (MPTI-RI)
Electronic Components, NEC
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $2.62
Book value / share: $18.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.08
Norm. op. income: $7M (median of 4yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.72
Base FCF: $4M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.70
EPS: $2.62
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$39.30