IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Meridian Holdings Inc./NV (MRDN)

Services-Prepackaged Software

Latest Price
$13.95
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.85
P/B Ratio
3.62

Valuation metrics

adjust assumptions →
Norm. op. income: $750,854 (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.35
90% downside
Base FCF: $17M (median of recent 3yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$68.17
+389% upside

Institutional Ownership

5.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Topline Capital Management, LLC186.4K$2.0M1.47%+46.2K2026-06-30
Diametric Capital, LP123.2K$1.0M0.97%--2026-06-30
AQR CAPITAL MANAGEMENT LLC47.9K--0.38%--2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC43.8K--0.35%+17.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC42.1K--0.33%-28.7K2026-06-30
GREAT LAKES ADVISORS, LLC31.1K--0.25%--2026-06-30
GOLDMAN SACHS GROUP INC29.3K--0.23%--2026-06-30
BlackRock, Inc.27.2K--0.21%-68.1K2026-06-30
MORGAN STANLEY22.5K--0.18%+18.1K2026-06-30
VANGUARD FIDUCIARY TRUST CO17.4K--0.14%+2.0K2026-06-30
View all institutional holders →