Marimed Inc. (MRMD)

Medicinal Chemicals & Botanical Products

Latest Price

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

P/B Ratio

Valuation metrics

Norm. op. income: $14M (median of 7yr)

Tax rate: 45%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$0.03

Base FCF: $12M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.36

0.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Canton Hathaway, LLC	645.1K	--	0.16%	--	2026-06-30