IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Moderna, Inc. (MRNA)

Biological Products, (No Diagnostic Substances)

Latest Price
$135.61
TTM P/E
--
Normalized P/E
139.23
Div Yield
--
Book Value
17.07
P/B Ratio
7.94

Valuation metrics

adjust assumptions →
Base FCF: $9.0B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$392.82
+190% upside

Institutional Ownership

87.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC51.86M$3.63B13.00%+6.19M2026-06-30
BlackRock, Inc.30.60M$2.14B7.67%+963.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC23.21M$1.63B5.82%+336.3K2026-06-30
Capital World Investors22.28M$1.56B5.58%+3.58M2026-06-30
BAILLIE GIFFORD & CO18.21M$1.27B4.56%-1.78M2026-06-30
STATE STREET CORP15.73M$1.10B3.94%+864.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC15.58M$1.09B3.91%-35.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC9.71M$678.0M2.43%+275.2K2026-06-30
MORGAN STANLEY9.54M$667.0M2.39%+1.07M2026-06-30
Theleme Partners LLP8.06M$564.0M2.02%+9.3K2026-06-30
View all institutional holders →