IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MRNO

Balance Sheet

(in billions MXN)
MetricFY 2024FY 2023
Cash & Equivalents0.970.15
Inventory0.010.00
Total Current Assets1.490.60
Total Non-current Assets20.3818.88
Total Assets21.8719.47
Total Current Liabilities4.362.63
Total Non-current Liabilities12.309.01
Total Liabilities16.6611.64
Retained Earnings(4.77)(1.18)
Total Stockholder Equity5.217.83

Income Statement

(in billions MXN) (except per-share rows)
MetricFY 2024FY 2023
Total Revenue0.730.29
Selling, General & Admin1.380.61
Interest Expense0.800.30
Pretax Income(3.50)0.01
Tax Provision0.07(0.05)
Net Income(3.57)0.06
Basic EPS(43.33)--
Diluted EPS(43.33)--

Cash Flow Statement

(in billions MXN)
MetricFY 2024FY 2023
Operating Cash Flow(0.09)0.17
Investing Cash Flow(1.08)(1.70)
Financing Cash Flow2.001.44