← Scroll for more →
Marsh & McLennan Companies, Inc. (MRSH)
Insurance Agents, Brokers & Service
Latest Price
$200.62
TTM P/E
24.00
Normalized P/E
26.10
TTM Div Yield
1.88%
Fwd Div Yield
1.88%
Book Value
31.24
P/B Ratio
6.42
Valuation metrics
adjust assumptions →Norm. op. income: $4.3B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.60
85% downside
Base FCF: $3.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$233.47
+18% upside
EPS: $8.43
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$219.18
+11% upside
Institutional Ownership
92.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 39.50M | $6.58B | 8.32% | -2.56M | 2026-06-30 |
| Vanguard Capital Management LLC | 31.47M | $5.25B | 6.63% | +4.9K | 2026-06-30 |
| State Street Corp | 22.40M | $3.73B | 4.72% | +330.7K | 2026-06-30 |
| Capital World Investors | 18.12M | $3.02B | 3.82% | +153.2K | 2026-06-30 |
| Wellington Management Group LLP | 16.98M | $2.83B | 3.57% | -395.5K | 2026-06-30 |
| Capital International Investors | 15.73M | $2.62B | 3.31% | +15.6K | 2026-06-30 |
| Geode Capital Management, LLC | 13.51M | $2.25B | 2.84% | +106.1K | 2026-06-30 |
| Price T Rowe Associates Inc | 13.44M | $2.24B | 2.83% | +2.46M | 2026-06-30 |
| Corient Private Wealth LP | 12.85M | $67.0M | 2.70% | +12.62M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 12.57M | $2.10B | 2.65% | +142.6K | 2026-06-30 |