IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MRX

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024
Cash & Equivalents2.882.56
Total Current Assets33.7023.83
Total Assets34.6824.31
Total Current Liabilities30.9621.78
Total Liabilities33.4123.34
Retained Earnings0.980.72
Total Stockholder Equity1.170.98

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024
Interest Expense760.20538.10
Pretax Income411.60295.80
Tax Provision103.7077.80
Net Income307.70218.00
Basic EPS4.122.96
Diluted EPS3.862.72

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024
Operating Cash Flow0.671.16
Investing Cash Flow(0.26)(0.04)
Financing Cash Flow(0.12)(0.04)