MSCI Inc. (MSCI)
Services-Business Services, NEC
Latest Price
$554.61
TTM P/E
30.34
Normalized P/E
39.95
Div Yield
1.39%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $1.2B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.42
89% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$580.11
+5% upside
EPS: $15.69
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$627.60
+13% upside
Institutional Ownership
92.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.47M | $3.06B | 7.52% | -272.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.64M | $2.60B | 6.39% | -8.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.16M | $2.33B | 5.73% | +139.2K | 2026-06-30 |
| BAMCO INC /NY/ | 3.21M | $1.80B | 4.42% | +512.4K | 2026-06-30 |
| STATE STREET CORP | 3.19M | $1.79B | 4.39% | +80.0K | 2026-06-30 |
| MORGAN STANLEY | 2.13M | $1.19B | 2.93% | -116.2K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 2.05M | $1.15B | 2.82% | +542.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.95M | $1.09B | 2.68% | -49.5K | 2026-06-30 |
| VIKING GLOBAL INVESTORS LP | 1.16M | $650.0M | 1.60% | -- | 2026-06-30 |
| PRINCIPAL FINANCIAL GROUP INC | 1.13M | $631.0M | 1.55% | -219.8K | 2026-06-30 |