IntrinsicIntrinsic
← Scroll for more →

MSCI Inc. (MSCI)

Services-Business Services, NEC

Latest Price
$623.38
TTM P/E
33.00
Normalized P/E
43.14
TTM Div Yield
1.28%
Fwd Div Yield
1.32%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.42
90% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$580.11
6% downside
EPS: $15.69
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$674.67
+9% upside

Institutional Ownership

93.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.47M$3.06B7.63%-272.2K2026-06-30
Vanguard Capital Management LLC4.64M$2.60B6.48%-8.3K2026-06-30
Vanguard Portfolio Management LLC4.16M$2.33B5.81%+139.2K2026-06-30
Bamco Inc3.21M$1.80B4.48%+512.4K2026-06-30
State Street Corp3.19M$1.79B4.46%+80.0K2026-06-30
Morgan Stanley2.13M$1.19B2.97%-116.2K2026-06-30
T. Rowe Price Investment Management, Inc.2.05M$1.15B2.86%+542.2K2026-06-30
Geode Capital Management, LLC1.95M$1.09B2.72%-49.5K2026-06-30
Viking Global Investors LP1.16M$650.0M1.62%--2026-06-30
Principal Financial Group Inc1.13M$631.0M1.57%-219.8K2026-06-30
View all institutional holders →