IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MSFT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents32.1024.3028.8528.8317.4820.8419.6317.3180.4526.5615.6522.8812.5020.6019.1713.7014.4317.20
Short-term Investments46.1765.1773.1650.7954.0757.5960.3963.7163.5077.8683.8684.3892.20104.77111.45111.71117.54120.77
Accounts Receivable60.0456.5452.8951.7048.1944.1544.0342.8336.9537.4235.8331.2832.6133.5227.3526.3227.3122.85
Inventory1.221.061.130.850.911.631.301.623.002.882.984.273.303.023.412.251.922.71
Total Current Assets175.33180.19189.07156.64147.08149.93147.18147.39207.59163.89157.82160.81153.92174.19174.33165.61173.97177.08
Property, Plant & Equipment283.23261.13230.86183.94166.90152.86121.38112.31102.5088.1382.7677.0470.3067.2163.7754.9551.7447.93
Goodwill119.66119.62119.50119.33119.19119.37119.16118.9367.7967.9467.9167.4667.3750.9250.4649.7044.2243.89
Intangible Assets19.3320.2921.2423.9725.3926.7528.8329.908.909.8810.3510.8111.357.467.798.136.566.92
Total Non-current Assets*518.90485.11447.29405.98386.82373.09337.10323.17238.20216.20206.73198.97190.69166.20161.09143.26130.16123.92
Total Assets694.23665.30636.35562.62533.90523.01484.28470.56445.79380.09364.55359.78344.61340.39335.42308.88304.14301.00
Accounts Payable37.5137.3332.5826.2522.6122.7718.0917.7019.3115.3115.3516.6116.0915.3114.8313.4112.7712.51
Total Current Liabilities136.66130.01135.00114.21108.88115.20118.53121.02124.7985.6981.7287.3977.4477.5180.5372.1967.4970.06
Long-term Debt40.2640.2643.2142.8844.9745.1244.9147.1845.6948.2148.1248.6249.9353.2653.2958.0660.5263.55
Total Non-current Liabilities*143.20144.42138.28126.53122.32120.09112.60111.27100.2899.7199.7098.83104.24102.87102.91102.18106.42107.55
Total Liabilities279.86274.43273.27240.73231.20235.29231.12232.29225.07185.41181.42186.22181.68180.38183.44174.37173.90177.61
Retained Earnings302.53280.79254.87219.76203.48188.93159.39145.74132.14108.2399.3792.3779.6375.0566.9450.7444.9739.19
Total Stockholder Equity414.37390.88363.08321.89302.70287.72253.15238.27220.71194.68183.14173.57162.92160.01151.98134.51130.24123.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue90.0182.8981.2777.6776.4470.0769.6365.5864.7361.8662.0256.5256.1952.8652.7550.1251.8749.3651.7345.32
Cost of Revenue29.5326.8325.9824.0424.0121.9221.8020.1019.6818.5119.6216.3016.8016.1317.4915.4516.4315.6216.9613.65
Gross Profit60.4856.0655.3053.6352.4348.1547.8345.4945.0443.3542.4040.2239.3936.7335.2634.6735.4433.7434.7731.67
Research & Development10.008.918.508.158.838.207.927.548.067.657.146.666.746.986.846.636.856.315.765.60
Selling, General & Admin2.291.931.931.811.991.741.821.672.251.911.981.472.201.642.341.401.751.481.381.29
Total Operating Expenses*19.8817.6617.0215.6718.1016.1516.1814.9317.1215.7715.3713.3215.1414.3814.8613.1514.9013.3812.5211.43
Operating Income40.6038.4038.2837.9634.3232.0031.6530.5527.9327.5827.0326.9024.2522.3520.4021.5220.5320.3622.2520.24
Interest Expense----------------0.700.800.910.530.480.500.490.500.500.500.530.54
Pretax Income44.0539.3448.2534.3032.6231.3829.3730.2727.2526.7326.5327.2824.7322.6720.3421.5720.4920.1922.5220.52
Tax Provision8.287.569.796.555.385.555.265.605.214.794.664.994.654.373.914.023.753.463.750.02
Net Income35.7731.7838.4627.7527.2325.8224.1124.6722.0421.9421.8722.2920.0818.3016.4317.5616.7416.7318.7720.51
Basic EPS--4.285.183.733.673.473.243.322.972.952.943.002.712.462.202.352.242.232.502.73
Diluted EPS--4.275.163.723.653.463.233.302.942.942.932.992.682.452.202.352.242.222.482.71

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow55.4446.6835.7645.0642.6537.0422.2934.1837.2031.9218.8530.5828.7724.4411.1723.2024.6325.3914.4824.54
Capital Expenditures35.8030.8829.8819.3917.0816.7515.8014.9213.8710.959.749.928.946.616.276.286.875.345.875.81
Free Cash Flow*19.6415.805.8825.6625.5720.306.4919.2623.3220.979.1220.6719.8317.834.9016.9217.7620.058.6218.73
Investing Cash Flow(54.83)(27.40)(22.70)(34.56)(30.57)(12.71)(14.11)(15.20)(14.85)(10.70)(71.92)0.50(9.13)(3.26)(7.15)(3.13)(9.73)(16.17)(1.16)(3.25)
Financing Cash Flow(11.78)(11.35)(17.62)(11.80)(10.84)(13.04)(11.24)(16.58)(23.56)(18.81)(10.15)14.76(11.41)(10.29)(11.35)(10.88)(13.27)(17.34)(11.99)(16.28)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Dividends Per Share0.910.910.910.910.830.830.830.830.750.750.750.750.680.680.680.680.620.620.620.62