← Scroll for more →
Motorsport Games Inc. (MSGM)
Services-Prepackaged Software
Latest Price
$4.58
TTM P/E
10.90
Normalized P/E
0.83
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.82
P/B Ratio
5.61
Valuation metrics
adjust assumptions →EPS: $1.43
Book value / share: $1.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.71
+47% upside
Base FCF: $4M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.34
+235% upside
EPS: $1.43
Target P/E: 1×
Formula: EPS × P/E
P/E Fair Value
$1.43
69% downside
Institutional Ownership
7.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Citadel Advisors LLC | 63.2K | -- | 1.33% | +38.6K | 2026-06-30 |
| Jane Street Group, LLC | 62.2K | -- | 1.31% | -922 | 2026-06-30 |
| Renaissance Technologies LLC | 56.8K | -- | 1.19% | +29.2K | 2026-06-30 |
| Vanguard Capital Management LLC | 39.4K | -- | 0.83% | +11.3K | 2026-06-30 |
| Two Sigma Investments, LP | 27.9K | -- | 0.59% | -- | 2026-06-30 |
| Geode Capital Management, LLC | 24.0K | -- | 0.50% | -13.7K | 2026-06-30 |
| Bridgeway Capital Management, LLC | 17.0K | -- | 0.36% | -- | 2026-06-30 |
| Dimensional Fund Advisors LP | 16.8K | -- | 0.35% | -- | 2026-06-30 |
| Vanguard Fiduciary Trust Co | 16.6K | -- | 0.35% | +11.5K | 2026-06-30 |
| State Street Corp | 12.4K | -- | 0.26% | -- | 2026-06-30 |