IntrinsicIntrinsic
← Scroll for more →

Financial Statements — MSGS

Balance Sheet

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents0.160.110.080.050.140.100.110.050.090.040.040.050.040.070.040.080.090.050.050.03
Accounts Receivable--------------------------0.080.070.040.050.090.080.05
Total Current Assets0.320.300.300.250.250.320.300.240.220.250.220.200.150.260.210.220.210.260.220.17
Property, Plant & Equipment0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Goodwill0.230.230.230.230.230.230.230.230.230.230.230.230.230.230.230.230.230.230.230.23
Intangible Assets--------0.00------0.00------0.000.000.000.000.000.000.000.00
Total Non-current Assets*1.211.211.251.271.221.191.121.141.131.141.151.171.171.101.091.131.101.101.131.16
Total Assets1.541.511.541.521.471.501.411.371.351.391.371.371.321.361.301.351.301.361.351.33
Accounts Payable--------------------------0.010.010.010.010.000.000.00
Short-term Debt0.020.020.020.020.020.020.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Total Current Liabilities0.640.640.640.640.560.620.600.570.520.530.560.550.520.510.480.520.440.450.450.43
Long-term Debt0.240.240.270.270.270.270.280.280.280.330.330.370.300.350.410.220.220.280.330.36
Total Non-current Liabilities*1.161.171.191.171.191.171.081.081.091.161.151.171.131.191.201.001.011.091.111.13
Total Liabilities1.801.801.831.811.751.791.691.651.611.681.711.721.651.701.691.521.451.541.561.56
Retained Earnings(0.13)(0.16)(0.14)(0.15)(0.14)(0.14)(0.12)(0.12)(0.12)(0.14)(0.18)(0.19)(0.17)(0.16)(0.22)(0.06)(0.04)(0.06)(0.09)(0.10)
Total Stockholder Equity*(0.26)(0.30)(0.28)(0.29)(0.28)(0.28)(0.27)(0.28)(0.27)(0.29)(0.34)(0.36)(0.34)(0.33)(0.39)(0.17)(0.15)(0.18)(0.21)(0.23)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue278.75432.20403.4239.45203.96424.20357.7653.31227.25429.95326.9043.05126.92382.74353.6924.09175.21337.77289.5818.79
Selling, General & Admin85.4473.7069.0757.7970.8974.7067.9052.5966.4176.4065.0753.5657.8761.1075.6455.2857.4468.9059.6043.73
Operating Income32.151.9622.18(27.42)(22.58)32.3413.32(8.27)52.3079.7428.82(14.82)(12.20)81.7551.52(35.90)23.7161.3935.92(34.94)
Interest Expense------------------6.927.426.936.497.006.083.312.582.473.593.10
Pretax Income33.67(13.29)14.96(17.35)(27.12)22.631.81(14.59)42.7371.9025.01(33.97)(12.22)94.7846.39(39.02)20.7658.9132.31(38.05)
Tax Provision5.376.696.72(8.55)(25.34)36.860.70(7.05)17.2434.0210.78(15.14)(2.73)42.9624.56(20.49)(5.89)34.9917.11(21.17)
Net Income28.30(19.98)8.24(8.80)(1.78)(14.23)1.11(7.54)25.4937.8814.22(18.82)(9.26)52.3822.49(17.82)27.1924.5015.85(16.40)
Basic EPS--(0.83)0.34(0.37)(0.08)(0.59)0.05(0.31)1.071.580.59(0.79)(0.41)2.190.85(0.73)1.131.010.65(0.68)
Diluted EPS--(0.83)0.34(0.37)(0.08)(0.59)0.05(0.31)1.071.570.59(0.79)(0.40)2.180.84(0.73)1.131.000.65(0.68)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow57.6557.5232.45(84.95)49.726.2661.78(26.16)108.354.0433.88(54.14)37.6783.2230.291.29113.8240.2043.34(19.31)
Capital Expenditures0.040.140.860.370.372.360.530.360.370.090.600.390.150.370.390.270.050.510.200.18
Free Cash Flow*57.6257.3831.59(85.32)49.353.9161.25(26.52)107.983.9433.28(54.53)37.5282.8529.901.01113.7839.6943.14(19.49)
Investing Cash Flow(0.18)0.72(0.89)(1.85)(1.57)(3.05)(1.14)(1.16)(3.21)(0.45)(3.51)(1.73)(7.39)(9.05)(1.04)(0.27)(1.80)(0.51)(0.32)(0.31)
Financing Cash Flow0.00(32.50)(7.52)(9.11)0.00(14.03)(2.87)(9.50)(55.02)(0.03)(41.56)67.83(55.65)(53.49)(65.13)(11.00)(71.16)(45.10)(27.74)(12.14)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Dividends Per Share7.007.007.000.007.007.000.007.007.000.000.007.00
← Scroll for more columns →