IntrinsicIntrinsic
← Scroll for more →

Motorola Solutions, Inc. (MSI)

Radio & Tv Broadcasting & Communications Equipment

Latest Price
$491.53
TTM P/E
38.73
Normalized P/E
48.99
TTM Div Yield
0.96%
Fwd Div Yield
0.96%
Book Value
16.15
P/B Ratio
30.44

Valuation metrics

adjust assumptions →
EPS: $12.75
Book value / share: $14.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.59
87% downside
Norm. op. income: $1.7B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.77
93% downside
Base FCF: $1.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$317.73
34% downside
EPS: $12.75
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$612.00
+27% upside

Institutional Ownership

86.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.90M$6.60B9.61%-543.8K2026-06-30
Vanguard Capital Management LLC10.84M$4.50B6.55%+76.5K2026-06-30
Vanguard Portfolio Management LLC9.71M$4.03B5.87%+81.3K2026-06-30
State Street Corp7.85M$3.27B4.74%+323.7K2026-06-30
Geode Capital Management, LLC4.14M$1.71B2.50%+41.7K2026-06-30
FMR LLC3.93M$1.63B2.38%+472.3K2026-06-30
Alliancebernstein L.P.3.47M$1.50B2.10%+672.7K2026-06-30
Raymond James Financial Inc3.30M$1.37B1.99%-62.5K2026-06-30
Ameriprise Financial Inc2.93M$1.22B1.77%+316.7K2026-06-30
Orbis Allan Gray Ltd2.39M$992.0M1.44%+519.7K2026-06-30
View all institutional holders →