Motorola Solutions, Inc. (MSI)
Radio & Tv Broadcasting & Communications Equipment
Latest Price
$474.13
TTM P/E
--
Normalized P/E
49.17
Div Yield
0.77%
Book Value
16.12
P/B Ratio
29.42
Valuation metrics
adjust assumptions →EPS: $12.75
Book value / share: $14.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.59
86% downside
Norm. op. income: $1.7B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.77
93% downside
Base FCF: $1.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$317.73
33% downside
EPS: $12.75
Target P/E: 49×
Formula: EPS × P/E
P/E Fair Value
$624.75
+32% upside
Institutional Ownership
86.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.90M | $6.60B | 9.61% | -543.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.84M | $4.50B | 6.55% | +76.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.71M | $4.03B | 5.87% | +81.3K | 2026-06-30 |
| STATE STREET CORP | 7.85M | $3.27B | 4.74% | +323.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.14M | $1.71B | 2.50% | +41.7K | 2026-06-30 |
| FMR LLC | 3.93M | $1.63B | 2.38% | +472.3K | 2026-06-30 |
| ALLIANCEBERNSTEIN L.P. | 3.47M | $1.50B | 2.10% | +672.7K | 2026-06-30 |
| RAYMOND JAMES FINANCIAL INC | 3.30M | $1.37B | 1.99% | -62.5K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 2.93M | $1.22B | 1.77% | +316.7K | 2026-06-30 |
| Orbis Allan Gray Ltd | 2.39M | $992.0M | 1.44% | +519.7K | 2026-06-30 |