Financial Statements — MTCH
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.58 | 1.02 | 1.05 | 0.34 | 0.41 | 0.86 | 0.84 | 0.91 | 0.71 | 0.73 | 0.57 | 0.39 | 0.46 | 0.91 | 0.51 | 0.24 | 0.85 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- |
| Accounts Receivable | 0.28 | 0.29 | 0.34 | 0.34 | 0.32 | 0.34 | 0.32 | 0.23 | 0.29 | 0.27 | 0.26 | 0.17 | 0.18 | 0.18 | 0.18 | 0.26 | 0.21 |
| Total Current Assets | 0.95 | 1.42 | 1.53 | 0.77 | 0.83 | 1.32 | 1.29 | 1.25 | 1.12 | 1.13 | 0.95 | 0.71 | 0.80 | 1.23 | 1.05 | 0.63 | 1.20 |
| Property, Plant & Equipment | 0.15 | 0.14 | 0.13 | 0.15 | 0.15 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.15 | 0.13 | 0.11 |
| Goodwill | 2.34 | 2.34 | 2.34 | 2.35 | 2.31 | 2.32 | 2.26 | 2.29 | 2.27 | 2.30 | 2.32 | 2.19 | 2.28 | 2.38 | 2.43 | 2.97 | 1.25 |
| Intangible Assets | 0.15 | 0.15 | 0.20 | 0.21 | 0.21 | 0.24 | 0.28 | 0.29 | 0.31 | 0.33 | 0.34 | 0.44 | 0.48 | 0.75 | 0.21 | 0.23 | 0.23 |
| Total Non-current Assets* | 3.08 | 2.99 | 3.02 | 3.10 | 3.06 | 3.10 | 3.08 | 3.15 | 3.13 | 3.21 | 3.25 | 3.21 | 3.39 | 3.81 | 3.84 | 3.80 | 2.01 |
| Total Assets | 4.03 | 4.41 | 4.54 | 3.87 | 3.89 | 4.43 | 4.37 | 4.40 | 4.25 | 4.34 | 4.20 | 3.91 | 4.19 | 5.04 | 4.89 | 4.43 | 3.21 |
| Total Current Liabilities | 0.55 | 0.91 | 1.08 | 1.11 | 0.51 | 0.53 | 0.51 | 0.52 | 0.57 | 0.53 | 0.55 | 0.60 | 0.63 | 1.07 | 0.75 | 0.58 | 0.47 |
| Long-term Debt | 3.55 | 3.55 | 3.55 | 2.86 | 3.43 | 3.85 | 3.85 | 3.84 | 3.84 | 3.84 | 3.84 | 3.83 | 3.83 | 3.83 | 3.85 | 3.85 | 3.84 |
| Total Non-current Liabilities* | 3.72 | 3.72 | 3.68 | 2.99 | 3.56 | 3.98 | 3.99 | 3.99 | 3.98 | 3.98 | 3.99 | 4.01 | 4.02 | 4.09 | 4.21 | 4.00 | 3.96 |
| Total Liabilities* | 4.27 | 4.63 | 4.77 | 4.10 | 4.07 | 4.51 | 4.50 | 4.51 | 4.55 | 4.52 | 4.54 | 4.61 | 4.65 | 5.17 | 4.96 | 4.58 | 4.43 |
| Retained Earnings | (5.63) | (5.80) | (6.18) | (6.34) | (6.46) | (6.74) | (6.87) | (7.01) | (7.36) | (7.52) | (7.66) | (7.87) | (8.00) | (7.96) | (7.98) | (8.11) | (8.25) |
| Total Stockholder Equity | (0.24) | (0.22) | (0.22) | (0.23) | (0.18) | (0.09) | (0.13) | (0.11) | (0.30) | (0.18) | (0.33) | (0.70) | (0.45) | (0.12) | (0.07) | (0.14) | (1.21) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 853.11 | 863.93 | 878.01 | 914.28 | 863.74 | 831.18 | 860.18 | 895.48 | 864.07 | 859.65 | 866.23 | 881.60 | 829.55 | 787.12 | 786.15 | 809.55 | 794.51 | 798.63 | 806.07 | 801.84 |
| Cost of Revenue | 204.26 | 210.66 | 222.49 | 247.04 | 241.94 | 236.91 | 236.41 | 253.13 | 244.99 | 256.74 | 208.11 | 255.60 | 250.29 | 240.01 | 235.93 | 246.96 | 240.84 | 236.24 | 234.54 | 232.21 |
| Gross Profit | 648.84 | 653.28 | 655.52 | 667.23 | 621.80 | 594.27 | 623.76 | 642.36 | 619.08 | 602.91 | 658.12 | 626.00 | 579.26 | 547.11 | 550.23 | 562.58 | 553.67 | 562.40 | 571.53 | 569.62 |
| Research & Development | 114.82 | 116.81 | 109.17 | 104.97 | 114.51 | 120.85 | 109.14 | 103.72 | 113.58 | 115.74 | 97.57 | 94.14 | 94.29 | 98.19 | 80.56 | 87.88 | 86.41 | 78.79 | 66.37 | 66.97 |
| Selling, General & Admin | 106.47 | 89.13 | 89.49 | 148.02 | 136.56 | 111.52 | 114.37 | 103.92 | 114.30 | 106.24 | 108.21 | 107.10 | 107.70 | 90.61 | 110.36 | 114.17 | 110.64 | 100.71 | 110.26 | 103.50 |
| Total Operating Expenses | 403.39 | 416.86 | 370.84 | 445.90 | 427.88 | 421.68 | 400.37 | 431.70 | 414.55 | 418.17 | 397.86 | 382.44 | 364.46 | 348.83 | 443.60 | 351.95 | 563.75 | 354.58 | 339.61 | 349.03 |
| Operating Income | 245.45 | 236.42 | 284.68 | 221.33 | 193.92 | 172.59 | 223.39 | 210.66 | 204.53 | 184.74 | 260.25 | 243.56 | 214.80 | 198.29 | 106.63 | 210.64 | (10.08) | 207.82 | 231.92 | 220.59 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 40.35 | 40.41 | 40.38 | 39.74 | 39.35 | 38.21 | 36.81 | 35.62 | 34.90 | 34.59 | 31.85 |
| Pretax Income | 214.65 | 200.53 | 254.71 | 193.64 | 157.71 | 139.95 | 197.54 | 177.64 | 175.01 | 153.86 | 224.88 | 211.08 | 178.49 | 162.33 | 68.02 | 176.15 | (40.41) | 173.74 | (226.82) | 149.53 |
| Tax Provision | 44.10 | 33.69 | 45.05 | 32.88 | 32.23 | 22.38 | 39.27 | 41.16 | 41.69 | 30.63 | (4.80) | 47.33 | 41.14 | 41.64 | (17.60) | 47.88 | (8.05) | (6.87) | (58.10) | 18.63 |
| Net Income | 170.55 | 166.84 | 209.66 | 160.76 | 125.48 | 117.57 | 158.28 | 136.48 | 133.32 | 123.23 | 229.68 | 163.76 | 137.35 | 120.69 | 83.41 | 128.27 | (32.36) | 180.61 | (168.72) | 130.90 |
| Basic EPS | 0.73 | 0.71 | 0.88 | 0.67 | 0.51 | 0.47 | 0.63 | 0.53 | 0.50 | 0.46 | 0.85 | 0.59 | 0.49 | 0.43 | 0.30 | 0.46 | (0.11) | 0.63 | (0.63) | 0.47 |
| Diluted EPS | 0.70 | 0.68 | 0.83 | 0.62 | 0.49 | 0.44 | 0.59 | 0.51 | 0.48 | 0.44 | 0.79 | 0.57 | 0.48 | 0.42 | 0.31 | 0.44 | (0.11) | 0.60 | (0.53) | 0.43 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 369.84 | 194.36 | 322.78 | 320.64 | 243.84 | 193.12 | 254.71 | 264.94 | 128.97 | 284.10 | 276.12 | 290.81 | 209.48 | 120.39 | 225.24 | 280.49 | 19.96 | 232.52 | 245.57 | 316.11 |
| Capital Expenditures | 17.31 | 20.38 | 14.67 | 13.80 | 12.87 | 15.43 | 7.57 | 13.11 | 12.67 | 17.23 | 17.39 | 12.56 | 17.61 | 19.84 | 10.75 | 11.07 | 9.65 | 17.66 | 27.16 | 20.42 |
| Free Cash Flow* | 352.53 | 173.97 | 308.12 | 306.84 | 230.97 | 177.69 | 247.14 | 251.84 | 116.29 | 266.87 | 258.73 | 278.24 | 191.86 | 100.54 | 214.49 | 269.42 | 10.32 | 214.86 | 218.41 | 295.69 |
| Investing Cash Flow | (129.30) | (20.38) | 21.05 | (13.61) | (37.78) | (16.49) | (7.47) | (12.36) | (12.66) | (26.05) | (29.00) | (10.21) | (17.58) | (19.79) | -- | -- | -- | (14.66) | -- | -- |
| Financing Cash Flow | (676.38) | (179.37) | (367.71) | 415.09 | (291.98) | (740.30) | (122.18) | (241.48) | (195.02) | (199.62) | (97.56) | (302.76) | (28.81) | (104.93) | -- | -- | -- | (116.61) | -- | -- |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 |
|---|
| Dividends Per Share | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.24 | 0.24 | 0.24 | 0.24 |