IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MTCH

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.581.021.050.340.410.860.840.910.710.730.570.390.460.910.510.240.85
Short-term Investments0.000.000.000.010.000.010.010.010.010.010.010.010.010.010.010.01--
Accounts Receivable0.280.290.340.340.320.340.320.230.290.270.260.170.180.180.180.260.21
Total Current Assets0.951.421.530.770.831.321.291.251.121.130.950.710.801.231.050.631.20
Property, Plant & Equipment0.150.140.130.150.150.170.180.190.190.190.190.170.170.170.150.130.11
Goodwill2.342.342.342.352.312.322.262.292.272.302.322.192.282.382.432.971.25
Intangible Assets0.150.150.200.210.210.240.280.290.310.330.340.440.480.750.210.230.23
Total Non-current Assets*3.082.993.023.103.063.103.083.153.133.213.253.213.393.813.843.802.01
Total Assets4.034.414.543.873.894.434.374.404.254.344.203.914.195.044.894.433.21
Total Current Liabilities0.550.911.081.110.510.530.510.520.570.530.550.600.631.070.750.580.47
Long-term Debt3.553.553.552.863.433.853.853.843.843.843.843.833.833.833.853.853.84
Total Non-current Liabilities*3.723.723.682.993.563.983.993.993.983.983.994.014.024.094.214.003.96
Total Liabilities*4.274.634.774.104.074.514.504.514.554.524.544.614.655.174.964.584.43
Retained Earnings(5.63)(5.80)(6.18)(6.34)(6.46)(6.74)(6.87)(7.01)(7.36)(7.52)(7.66)(7.87)(8.00)(7.96)(7.98)(8.11)(8.25)
Total Stockholder Equity(0.24)(0.22)(0.22)(0.23)(0.18)(0.09)(0.13)(0.11)(0.30)(0.18)(0.33)(0.70)(0.45)(0.12)(0.07)(0.14)(1.21)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue853.11863.93878.01914.28863.74831.18860.18895.48864.07859.65866.23881.60829.55787.12786.15809.55794.51798.63806.07801.84
Cost of Revenue204.26210.66222.49247.04241.94236.91236.41253.13244.99256.74208.11255.60250.29240.01235.93246.96240.84236.24234.54232.21
Gross Profit648.84653.28655.52667.23621.80594.27623.76642.36619.08602.91658.12626.00579.26547.11550.23562.58553.67562.40571.53569.62
Research & Development114.82116.81109.17104.97114.51120.85109.14103.72113.58115.7497.5794.1494.2998.1980.5687.8886.4178.7966.3766.97
Selling, General & Admin106.4789.1389.49148.02136.56111.52114.37103.92114.30106.24108.21107.10107.7090.61110.36114.17110.64100.71110.26103.50
Total Operating Expenses403.39416.86370.84445.90427.88421.68400.37431.70414.55418.17397.86382.44364.46348.83443.60351.95563.75354.58339.61349.03
Operating Income245.45236.42284.68221.33193.92172.59223.39210.66204.53184.74260.25243.56214.80198.29106.63210.64(10.08)207.82231.92220.59
Interest Expense------------------40.3540.4140.3839.7439.3538.2136.8135.6234.9034.5931.85
Pretax Income214.65200.53254.71193.64157.71139.95197.54177.64175.01153.86224.88211.08178.49162.3368.02176.15(40.41)173.74(226.82)149.53
Tax Provision44.1033.6945.0532.8832.2322.3839.2741.1641.6930.63(4.80)47.3341.1441.64(17.60)47.88(8.05)(6.87)(58.10)18.63
Net Income170.55166.84209.66160.76125.48117.57158.28136.48133.32123.23229.68163.76137.35120.6983.41128.27(32.36)180.61(168.72)130.90
Basic EPS0.730.710.880.670.510.470.630.530.500.460.850.590.490.430.300.46(0.11)0.63(0.63)0.47
Diluted EPS0.700.680.830.620.490.440.590.510.480.440.790.570.480.420.310.44(0.11)0.60(0.53)0.43

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow369.84194.36322.78320.64243.84193.12254.71264.94128.97284.10276.12290.81209.48120.39225.24280.4919.96232.52245.57316.11
Capital Expenditures17.3120.3814.6713.8012.8715.437.5713.1112.6717.2317.3912.5617.6119.8410.7511.079.6517.6627.1620.42
Free Cash Flow*352.53173.97308.12306.84230.97177.69247.14251.84116.29266.87258.73278.24191.86100.54214.49269.4210.32214.86218.41295.69
Investing Cash Flow(129.30)(20.38)21.05(13.61)(37.78)(16.49)(7.47)(12.36)(12.66)(26.05)(29.00)(10.21)(17.58)(19.79)------(14.66)----
Financing Cash Flow(676.38)(179.37)(367.71)415.09(291.98)(740.30)(122.18)(241.48)(195.02)(199.62)(97.56)(302.76)(28.81)(104.93)------(116.61)----

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013
Dividends Per Share0.200.200.190.190.190.190.000.000.000.000.340.340.340.340.340.340.240.240.240.24