IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

METTLER TOLEDO INTERNATIONAL INC/ (MTD)

Laboratory Analytical Instruments

Latest Price
$1285.75
TTM P/E
28.97
Normalized P/E
33.28
Div Yield
--
Book Value
0.63
P/B Ratio
2025.76

Valuation metrics

adjust assumptions →
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$318.32
75% downside
Base FCF: $849M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$822.00
36% downside
EPS: $42.05
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$1,387.65
+8% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
XXEC, Inc.88.83M$77.0M--+88.82M2026-06-30
BlackRock, Inc.1.88M$2.40B8.68%+111.3K2026-06-30
Capital International Investors1.52M$1.94B7.02%+440.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.32M$1.69B6.09%-2.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.01M$1.29B4.66%+14.4K2026-06-30
STATE STREET CORP951.7K$1.22B4.39%+9.1K2026-06-30
T. Rowe Price Investment Management, Inc.694.4K$887.0M3.20%-37.6K2026-06-30
ALLIANCEBERNSTEIN L.P.679.1K$856.0M3.13%-78.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC612.2K$780.0M2.82%+6.4K2026-06-30
Bank of New York Mellon Corp596.9K$762.0M2.75%-106.6K2026-06-30
View all institutional holders →