Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — MTW

Balance Sheet

(in billions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Cash & Equivalents	0.10	0.08	0.08	0.04	0.03	0.04	0.05	0.02	0.04	0.03	0.03	0.04	0.03	0.06	0.06	0.04	0.04	0.05	0.08	0.22
Accounts Receivable	0.29	0.26	0.28	0.28	0.29	0.27	0.26	0.27	0.26	0.29	0.28	0.25	0.27	0.25	0.27	0.21	0.23	0.24	0.24	0.20
Inventory	0.79	0.74	0.68	0.82	0.78	0.70	0.61	0.77	0.76	0.75	0.67	0.72	0.73	0.72	0.61	0.67	0.67	0.64	0.58	0.57
Total Current Assets	1.22	1.13	1.10	1.18	1.16	1.05	0.96	1.10	1.09	1.12	1.03	1.05	1.07	1.08	1.00	0.97	0.99	0.99	0.94	1.05
Property, Plant & Equipment	0.33	0.33	0.34	0.35	0.35	0.34	0.35	0.37	0.36	0.36	0.37	0.35	0.34	0.33	0.34	0.31	0.32	0.34	0.36	0.30
Goodwill	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.25	0.25	0.25	0.25	0.24
Intangible Assets	0.12	0.12	0.01	0.13	0.13	0.12	0.02	0.12	0.12	0.12	0.02	0.12	0.13	0.13	0.02	0.13	0.13	0.14	0.02	0.12
Total Non-current Assets*	0.70	0.71	0.72	0.72	0.72	0.71	0.70	0.67	0.66	0.66	0.67	0.64	0.63	0.61	0.62	0.75	0.77	0.81	0.83	0.73
Total Assets	1.92	1.84	1.82	1.90	1.88	1.76	1.66	1.78	1.75	1.78	1.71	1.69	1.70	1.69	1.62	1.72	1.76	1.79	1.78	1.79
Accounts Payable	0.50	0.45	0.40	0.46	0.47	0.46	0.39	0.45	0.48	0.51	0.46	0.46	0.49	0.52	0.45	0.43	0.46	0.46	0.41	0.42
Short-term Debt	0.01	0.01	0.01	0.02	0.01	0.02	0.01	0.04	0.02	0.04	0.01	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Total Current Liabilities	0.58	0.54	0.49	0.55	0.56	0.55	0.47	0.56	0.58	0.63	0.56	0.59	0.58	0.62	0.55	0.53	0.57	0.57	0.52	0.53
Long-term Debt	0.46	0.44	0.47	0.48	0.46	0.38	0.40	0.43	0.41	0.37	0.37	0.37	0.38	0.37	0.39	0.40	0.38	0.38	0.41	0.40
Total Non-current Liabilities	0.64	0.62	0.63	0.67	0.64	0.56	0.55	0.61	0.58	0.55	0.54	0.53	0.54	0.52	0.53	0.56	0.54	0.56	0.59	0.61
Total Liabilities*	1.22	1.16	1.12	1.22	1.20	1.11	1.02	1.17	1.16	1.18	1.10	1.12	1.12	1.14	1.08	1.09	1.10	1.13	1.11	1.14
Retained Earnings	0.21	0.20	0.21	0.20	0.19	0.19	0.20	0.14	0.15	0.15	0.14	0.15	0.14	0.12	0.10	0.25	0.25	0.23	0.23	0.23
Total Stockholder Equity	0.70	0.69	0.70	0.68	0.68	0.65	0.64	0.61	0.59	0.60	0.60	0.57	0.58	0.55	0.54	0.63	0.65	0.66	0.66	0.65

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	594.90	494.60	677.10	553.40	539.50	470.90	596.00	524.80	562.10	495.10	595.80	520.90	602.80	508.30	621.60	454.70	497.20	459.00	497.80	404.50
Cost of Revenue	471.80	399.30	563.80	450.80	440.50	381.10	500.80	437.20	462.40	402.60	496.70	424.10	479.80	402.00	505.10	380.40	408.50	374.00	418.40	335.50
Gross Profit	123.10	95.30	113.30	102.60	99.00	89.80	95.20	87.60	99.70	92.50	99.10	96.80	123.00	106.30	116.50	74.30	88.70	85.00	79.40	69.00
Total Operating Expenses	92.00	92.20	93.10	84.10	89.20	84.50	79.00	80.10	86.80	77.30	89.30	78.80	88.60	76.10	253.00	66.70	70.40	67.40	77.60	61.70
Operating Income	31.10	3.10	20.20	18.50	9.80	5.30	16.20	7.50	12.90	15.20	9.80	18.00	34.40	30.20	(136.50)	7.60	18.30	17.60	1.80	7.30
Pretax Income	21.40	(9.30)	12.40	7.50	1.30	(8.80)	9.40	(7.30)	3.20	6.40	(1.90)	10.40	15.00	20.70	(139.80)	2.00	8.00	9.60	(4.80)	(1.10)
Tax Provision	7.20	(3.30)	5.40	2.50	(0.20)	(2.50)	(47.30)	(0.30)	1.60	1.90	6.00	0.00	(5.20)	4.20	4.30	(0.30)	(7.10)	6.50	(1.20)	(0.90)
Net Income	14.20	(6.00)	7.00	5.00	1.50	(6.30)	56.70	(7.00)	1.60	4.50	(7.90)	10.40	20.20	16.50	(144.10)	2.30	15.10	3.10	(4.00)	0.20
Basic EPS	0.39	(0.17)	0.20	0.14	0.04	(0.18)	1.60	(0.20)	0.05	0.13	(0.23)	0.30	0.58	0.47	(4.10)	0.07	0.43	0.09	(0.11)	0.01
Diluted EPS	0.39	(0.17)	0.20	0.14	0.04	(0.18)	1.60	(0.20)	0.04	0.12	(0.23)	0.29	0.57	0.46	(4.09)	0.07	0.42	0.09	(0.11)	0.01

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	8.00	27.40	91.10	(14.10)	(67.70)	12.90	112.40	(43.60)	11.00	(30.60)	39.80	26.30	(18.50)	15.40	77.40	(6.20)	0.10	5.60	8.10	18.40
Capital Expenditures	14.10	8.20	12.80	7.90	6.00	10.80	11.30	9.30	12.90	12.20	16.20	23.60	27.00	10.60	30.00	15.00	8.10	8.70	18.10	6.90
Free Cash Flow*	(6.10)	19.20	78.30	(22.00)	(73.70)	2.10	101.10	(52.90)	(1.90)	(42.80)	23.60	2.70	(45.50)	4.80	47.40	(21.20)	(8.00)	(3.10)	(10.00)	11.50
Investing Cash Flow	(12.40)	(7.90)	(12.40)	(7.60)	(5.90)	(23.60)	(11.30)	(7.50)	(9.60)	(12.00)	(17.20)	(23.40)	(22.60)	(8.60)	(30.00)	(14.90)	(4.40)	(8.70)	(153.20)	(57.80)
Financing Cash Flow	21.60	(17.50)	(41.10)	28.90	63.80	3.20	(74.30)	35.30	5.50	40.20	(28.80)	11.80	10.70	(15.10)	(26.20)	22.20	(5.20)	(20.70)	(1.50)	105.00

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q4 2014	Q3 2013
Dividends Per Share	0.08	0.08

← Scroll for more columns →