Financial Statements — MTW
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.08 | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 | 0.04 | 0.04 | 0.05 | 0.22 | 0.16 | 0.16 |
| Accounts Receivable | 0.29 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.26 | 0.29 | 0.25 | 0.27 | 0.25 | 0.21 | 0.23 | 0.24 | 0.20 | 0.23 | 0.19 |
| Inventory | 0.79 | 0.74 | 0.82 | 0.78 | 0.70 | 0.77 | 0.76 | 0.75 | 0.72 | 0.73 | 0.72 | 0.67 | 0.67 | 0.64 | 0.57 | 0.53 | 0.52 |
| Total Current Assets | 1.22 | 1.13 | 1.18 | 1.16 | 1.05 | 1.10 | 1.09 | 1.12 | 1.05 | 1.07 | 1.08 | 0.97 | 0.99 | 0.99 | 1.05 | 0.97 | 0.91 |
| Property, Plant & Equipment | 0.33 | 0.33 | 0.35 | 0.35 | 0.34 | 0.37 | 0.36 | 0.36 | 0.35 | 0.34 | 0.33 | 0.31 | 0.32 | 0.34 | 0.30 | 0.28 | 0.29 |
| Goodwill | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 |
| Intangible Assets | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.12 |
| Total Non-current Assets* | 0.70 | 0.71 | 0.72 | 0.72 | 0.71 | 0.67 | 0.66 | 0.66 | 0.64 | 0.63 | 0.61 | 0.75 | 0.77 | 0.81 | 0.73 | 0.71 | 0.72 |
| Total Assets | 1.92 | 1.84 | 1.90 | 1.88 | 1.76 | 1.78 | 1.75 | 1.78 | 1.69 | 1.70 | 1.69 | 1.72 | 1.76 | 1.79 | 1.79 | 1.68 | 1.63 |
| Accounts Payable | 0.50 | 0.45 | 0.46 | 0.47 | 0.46 | 0.45 | 0.48 | 0.51 | 0.46 | 0.49 | 0.52 | 0.43 | 0.46 | 0.46 | 0.42 | 0.42 | 0.38 |
| Short-term Debt | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total Current Liabilities | 0.58 | 0.54 | 0.55 | 0.56 | 0.55 | 0.56 | 0.58 | 0.63 | 0.59 | 0.58 | 0.62 | 0.53 | 0.57 | 0.57 | 0.53 | 0.51 | 0.48 |
| Long-term Debt | 0.46 | 0.44 | 0.48 | 0.46 | 0.38 | 0.43 | 0.41 | 0.37 | 0.37 | 0.38 | 0.37 | 0.40 | 0.38 | 0.38 | 0.40 | 0.30 | 0.30 |
| Total Non-current Liabilities | 0.64 | 0.62 | 0.67 | 0.64 | 0.56 | 0.61 | 0.58 | 0.55 | 0.53 | 0.54 | 0.52 | 0.56 | 0.54 | 0.56 | 0.61 | 0.52 | 0.52 |
| Total Liabilities* | 1.22 | 1.16 | 1.22 | 1.20 | 1.11 | 1.17 | 1.16 | 1.18 | 1.12 | 1.12 | 1.14 | 1.09 | 1.10 | 1.13 | 1.14 | 1.03 | 0.99 |
| Retained Earnings | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.12 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.21 |
| Total Stockholder Equity | 0.70 | 0.69 | 0.68 | 0.68 | 0.65 | 0.61 | 0.59 | 0.60 | 0.57 | 0.58 | 0.55 | 0.63 | 0.65 | 0.66 | 0.65 | 0.66 | 0.63 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 594.90 | 494.60 | 677.10 | 553.40 | 539.50 | 470.90 | 596.00 | 524.80 | 562.10 | 495.10 | 595.80 | 520.90 | 602.80 | 508.30 | 621.60 | 454.70 | 497.20 | 459.00 | 497.80 | 404.50 |
| Cost of Revenue | 471.80 | 399.30 | 563.80 | 450.80 | 440.50 | 381.10 | 500.80 | 437.20 | 462.40 | 402.60 | 496.70 | 424.10 | 479.80 | 402.00 | 505.10 | 380.40 | 408.50 | 374.00 | 418.40 | 335.50 |
| Gross Profit | 123.10 | 95.30 | 113.30 | 102.60 | 99.00 | 89.80 | 95.20 | 87.60 | 99.70 | 92.50 | 99.10 | 96.80 | 123.00 | 106.30 | 116.50 | 74.30 | 88.70 | 85.00 | 79.40 | 69.00 |
| Total Operating Expenses* | 92.00 | 92.20 | 93.10 | 84.10 | 89.20 | 84.50 | 79.00 | 80.10 | 86.80 | 77.30 | 89.30 | 78.80 | 88.60 | 76.10 | 253.00 | 66.70 | 70.40 | 67.40 | 77.60 | 61.70 |
| Operating Income | 31.10 | 3.10 | 20.20 | 18.50 | 9.80 | 5.30 | 16.20 | 7.50 | 12.90 | 15.20 | 9.80 | 18.00 | 34.40 | 30.20 | (136.50) | 7.60 | 18.30 | 17.60 | 1.80 | 7.30 |
| Pretax Income | 21.40 | (9.30) | 12.40 | 7.50 | 1.30 | (8.80) | 9.40 | (7.30) | 3.20 | 6.40 | (1.90) | 10.40 | 15.00 | 20.70 | (139.80) | 2.00 | 8.00 | 9.60 | (4.80) | (1.10) |
| Tax Provision | 7.20 | (3.30) | 5.40 | 2.50 | (0.20) | (2.50) | (47.30) | (0.30) | 1.60 | 1.90 | 6.00 | 0.00 | (5.20) | 4.20 | 4.30 | (0.30) | (7.10) | 6.50 | (1.20) | (0.90) |
| Net Income | 14.20 | (6.00) | 7.00 | 5.00 | 1.50 | (6.30) | 56.70 | (7.00) | 1.60 | 4.50 | (7.90) | 10.40 | 20.20 | 16.50 | (144.10) | 2.30 | 15.10 | 3.10 | (4.00) | 0.20 |
| Basic EPS | 0.39 | (0.17) | 0.20 | 0.14 | 0.04 | (0.18) | 1.60 | (0.20) | 0.05 | 0.13 | (0.23) | 0.30 | 0.58 | 0.47 | (4.10) | 0.07 | 0.43 | 0.09 | (0.11) | 0.01 |
| Diluted EPS | 0.39 | (0.17) | 0.20 | 0.14 | 0.04 | (0.18) | 1.60 | (0.20) | 0.04 | 0.12 | (0.23) | 0.29 | 0.57 | 0.46 | (4.09) | 0.07 | 0.42 | 0.09 | (0.11) | 0.01 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 8.00 | 27.40 | 91.10 | (14.10) | (67.70) | 12.90 | 112.40 | (43.60) | 11.00 | (30.60) | 39.80 | 26.30 | (18.50) | 15.40 | 77.40 | (6.20) | 0.10 | 5.60 | 8.10 | 18.40 |
| Capital Expenditures | 14.10 | 8.20 | 12.80 | 7.90 | 6.00 | 10.80 | 11.30 | 9.30 | 12.90 | 12.20 | 16.20 | 23.60 | 27.00 | 10.60 | 30.00 | 15.00 | 8.10 | 8.70 | 18.10 | 6.90 |
| Free Cash Flow* | (6.10) | 19.20 | 78.30 | (22.00) | (73.70) | 2.10 | 101.10 | (52.90) | (1.90) | (42.80) | 23.60 | 2.70 | (45.50) | 4.80 | 47.40 | (21.20) | (8.00) | (3.10) | (10.00) | 11.50 |
| Investing Cash Flow | (12.40) | (7.90) | (12.40) | (7.60) | (5.90) | (23.60) | (11.30) | (7.50) | (9.60) | (12.00) | (17.20) | (23.40) | (22.60) | (8.60) | (30.00) | (14.90) | (4.40) | (8.70) | (153.20) | (57.80) |
| Financing Cash Flow | 21.60 | (17.50) | (41.10) | 28.90 | 63.80 | 3.20 | (74.30) | 35.30 | 5.50 | 40.20 | (28.80) | 11.80 | 10.70 | (15.10) | (26.20) | 22.20 | (5.20) | (20.70) | (1.50) | 105.00 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2014 | Q3
2013 |
|---|
| Dividends Per Share | 0.08 | 0.08 |