Financial Statements — MTX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.34 | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.31 | 0.32 | 0.27 | 0.25 | 0.25 | 0.22 | 0.23 | 0.29 | 0.31 | 0.40 | 0.37 |
| Short-term Investments | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Accounts Receivable | 0.41 | 0.41 | 0.41 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.40 | 0.38 | 0.37 | 0.38 |
| Inventory | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.33 | 0.33 | 0.34 | 0.35 | 0.37 | 0.34 | 0.34 | 0.33 | 0.28 | 0.26 | 0.25 |
| Total Current Assets | 1.18 | 1.16 | 1.17 | 1.17 | 1.14 | 1.14 | 1.11 | 1.10 | 1.09 | 1.08 | 1.11 | 1.07 | 1.07 | 1.09 | 1.03 | 1.09 | 1.04 |
| Property, Plant & Equipment | 1.03 | 1.03 | 1.01 | 1.01 | 0.99 | 0.99 | 0.97 | 0.98 | 0.98 | 1.05 | 1.06 | 1.04 | 1.05 | 1.05 | 1.05 | 1.03 | 1.03 |
| Goodwill | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.81 | 0.81 |
| Intangible Assets | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.19 | 0.19 |
| Total Non-current Assets* | 2.31 | 2.31 | 2.29 | 2.28 | 2.27 | 2.25 | 2.23 | 2.24 | 2.25 | 2.33 | 2.34 | 2.31 | 2.34 | 2.34 | 2.35 | 2.17 | 2.17 |
| Total Assets | 3.50 | 3.47 | 3.46 | 3.45 | 3.40 | 3.39 | 3.35 | 3.34 | 3.34 | 3.41 | 3.45 | 3.39 | 3.40 | 3.43 | 3.38 | 3.25 | 3.21 |
| Accounts Payable | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.20 | 0.23 | 0.21 | 0.22 | 0.22 | 0.19 | 0.18 | 0.17 |
| Short-term Debt | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.07 | 0.08 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.00 | -- |
| Total Current Liabilities | 0.83 | 0.54 | 0.59 | 0.60 | 0.60 | 0.46 | 0.45 | 0.44 | 0.47 | 0.47 | 0.51 | 0.49 | 0.47 | 0.46 | 0.42 | 0.29 | 0.29 |
| Long-term Debt | 0.96 | 0.96 | 0.96 | 0.97 | 0.97 | 0.92 | 0.92 | 0.93 | 0.93 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 |
| Total Non-current Liabilities* | 1.09 | 1.16 | 1.16 | 1.16 | 1.17 | 1.19 | 1.19 | 1.20 | 1.25 | 1.27 | 1.28 | 1.36 | 1.36 | 1.37 | 1.42 | 1.42 | 1.42 |
| Total Liabilities | 1.92 | 1.70 | 1.75 | 1.77 | 1.77 | 1.65 | 1.65 | 1.64 | 1.72 | 1.75 | 1.79 | 1.85 | 1.83 | 1.82 | 1.84 | 1.71 | 1.71 |
| Retained Earnings | 2.33 | 2.51 | 2.45 | 2.41 | 2.37 | 2.46 | 2.42 | 2.40 | 2.32 | 2.34 | 2.32 | 2.27 | 2.25 | 2.21 | 2.13 | 2.09 | 2.05 |
| Total Stockholder Equity | 1.54 | 1.73 | 1.68 | 1.65 | 1.60 | 1.71 | 1.66 | 1.66 | 1.59 | 1.63 | 1.62 | 1.50 | 1.54 | 1.56 | 1.51 | 1.50 | 1.46 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 548.40 | 546.90 | 519.50 | 532.40 | 528.90 | 491.80 | 518.10 | 524.70 | 541.20 | 534.50 | 524.50 | 547.80 | 551.50 | 546.10 | 507.50 | 541.90 | 557.00 | 519.10 | 476.90 | 473.20 |
| Cost of Revenue | 414.60 | 415.80 | 395.00 | 395.40 | 392.00 | 372.20 | 385.40 | 389.50 | 397.30 | 398.60 | 399.20 | 414.70 | 423.50 | 425.40 | 409.80 | 423.60 | 429.70 | 397.40 | 370.90 | 359.90 |
| Gross Profit | 133.80 | 131.10 | 124.50 | 137.00 | 136.90 | 119.60 | 132.70 | 135.20 | 143.90 | 135.90 | 125.30 | 133.10 | 128.00 | 120.70 | 97.70 | 118.30 | 127.30 | 121.70 | 106.00 | 113.30 |
| Research & Development | 5.90 | 6.10 | 5.80 | 5.60 | 5.70 | 5.80 | 5.70 | 5.90 | 5.80 | 5.60 | 5.10 | 5.20 | 5.60 | 5.30 | 5.20 | 5.10 | 5.00 | 5.10 | 5.00 | 4.60 |
| Selling, General & Admin | 53.30 | 57.50 | 52.20 | 53.00 | 52.20 | 50.60 | 52.80 | 50.10 | 53.30 | 53.00 | 51.00 | 50.90 | 51.80 | 52.30 | 48.50 | 46.00 | 48.80 | 48.80 | 46.30 | 45.50 |
| Total Operating Expenses | 354.10 | 72.40 | 62.50 | 66.10 | 62.30 | 279.70 | 48.60 | 58.60 | 93.30 | 60.70 | 58.50 | 141.00 | 78.10 | 57.70 | 54.10 | 82.70 | 57.90 | 55.50 | 53.40 | 52.70 |
| Operating Income | (220.30) | 58.70 | 62.00 | 70.90 | 74.60 | (160.10) | 84.10 | 76.60 | 50.60 | 75.20 | 66.80 | (7.90) | 49.90 | 63.00 | 43.60 | 35.60 | 69.40 | 66.20 | 52.60 | 60.60 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 14.90 | 15.20 | 15.30 | 14.50 | 14.20 | 12.70 | 11.00 | 10.40 | 9.80 | 9.00 | 9.20 |
| Pretax Income | (231.30) | 45.90 | 46.60 | 56.60 | 59.10 | (176.30) | 69.40 | 59.50 | 34.60 | 60.10 | 48.60 | (22.60) | 34.00 | 47.70 | 27.30 | 17.10 | 56.30 | 56.00 | 50.10 | 50.50 |
| Tax Provision | (46.20) | 9.90 | 9.60 | 13.50 | 13.90 | (32.10) | 16.20 | 13.70 | 15.60 | 13.90 | 9.20 | (3.50) | 7.50 | 10.50 | 6.30 | 3.20 | 11.40 | 11.20 | 9.00 | 8.90 |
| Net Income | (183.60) | 36.20 | 37.20 | 43.00 | 45.40 | (144.00) | 54.00 | 46.70 | 19.70 | 46.70 | 39.70 | (19.20) | 26.60 | 37.00 | 19.80 | 13.40 | 44.90 | 44.10 | 41.20 | 41.40 |
| Basic EPS | (5.90) | 1.17 | 1.11 | 1.37 | 1.44 | (4.51) | 1.70 | 1.45 | 0.61 | 1.45 | 1.22 | (0.59) | 0.82 | 1.14 | 0.63 | 0.41 | 1.37 | 1.33 | 1.23 | 1.24 |
| Diluted EPS | (5.90) | 1.17 | 1.11 | 1.37 | 1.44 | (4.51) | 1.67 | 1.45 | 0.61 | 1.44 | 1.21 | (0.59) | 0.82 | 1.14 | 0.63 | 0.41 | 1.36 | 1.33 | 1.24 | 1.22 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 63.00 | 32.10 | 64.30 | 70.90 | 62.90 | (4.40) | 70.40 | 60.00 | 50.10 | 55.90 | 95.30 | 59.10 | 45.50 | 33.70 | 42.10 | 30.40 | 32.90 | 0.30 | 69.30 | 45.10 |
| Capital Expenditures | 27.20 | 23.10 | 32.40 | 27.30 | 29.10 | 18.30 | 28.10 | 24.70 | 20.20 | 16.50 | 22.50 | 25.10 | 21.50 | 24.40 | 22.90 | 19.20 | 21.20 | 19.00 | 23.00 | 23.20 |
| Free Cash Flow* | 35.80 | 9.00 | 31.90 | 43.60 | 33.80 | (22.70) | 42.30 | 35.30 | 29.90 | 39.40 | 72.80 | 34.00 | 24.00 | 9.30 | 19.20 | 11.20 | 11.70 | (18.70) | 46.30 | 21.90 |
| Investing Cash Flow | (33.20) | (29.40) | (27.50) | (37.60) | (35.90) | (21.80) | (16.90) | (31.80) | (29.20) | (16.60) | (15.90) | (26.50) | (24.60) | (24.70) | (25.70) | (18.80) | (40.00) | (17.10) | (33.90) | (204.60) |
| Financing Cash Flow | (0.40) | (11.10) | (29.40) | (26.20) | (29.80) | (3.90) | (20.80) | (34.80) | (22.80) | (32.00) | (41.60) | (4.10) | (16.80) | (9.20) | (3.70) | (7.40) | (31.90) | 8.90 | (32.10) | 71.30 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.05 | 0.05 | 0.05 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |