← Scroll for more →
Mastec Inc (MTZ)
Water, Sewer, Pipeline, Comm & Power Line Construction
Latest Price
$177.82
TTM P/E
29.06
Normalized P/E
72.52
TTM Div Yield
--
Fwd Div Yield
--
Book Value
50.46
P/B Ratio
3.52
Valuation metrics
adjust assumptions →EPS: $5.07
Book value / share: $41.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$68.65
61% downside
Norm. op. income: $425M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.42
89% downside
Base FCF: $494M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$88.75
50% downside
EPS: $5.07
Target P/E: 73×
Formula: EPS × P/E
P/E Fair Value
$370.11
+108% upside
Institutional Ownership
75.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.64M | $3.18B | 9.51% | +328.9K | 2026-06-30 |
| Peconic Partners LLC | 3.68M | $1.53B | 4.58% | +100.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.83M | $1.18B | 3.53% | +27.6K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.81M | $1.17B | 3.50% | +42.1K | 2026-06-30 |
| State Street Corp | 2.24M | $933.0M | 2.80% | +375.0K | 2026-06-30 |
| Hill City Capital, LP | 2.15M | $896.0M | 2.68% | -- | 2026-06-30 |
| Lone Pine Capital LLC | 1.35M | $559.0M | 1.68% | -185.9K | 2026-06-30 |
| Bank of America Corp | 1.34M | $555.0M | 1.66% | +5.9K | 2026-06-30 |
| First Trust Advisors LP | 1.33M | $552.0M | 1.65% | -83.2K | 2026-06-30 |
| JPMorgan Chase & Co | 1.32M | $566.0M | 1.64% | +1.10M | 2026-06-30 |