← Scroll for more →
Murphy USA Inc. (MUSA)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$540.00
TTM P/E
16.53
Normalized P/E
20.60
TTM Div Yield
0.45%
Fwd Div Yield
0.53%
Book Value
42.58
P/B Ratio
12.68
Valuation metrics
adjust assumptions →EPS: $24.10
Book value / share: $33.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$134.95
75% downside
Norm. op. income: $719M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$179.67
67% downside
Base FCF: $448M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$506.78
6% downside
EPS: $24.10
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$506.10
6% downside
Institutional Ownership
82.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.70M | $915.0M | 9.25% | +18.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 776.2K | $418.0M | 4.22% | +47.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 752.8K | $405.0M | 4.10% | +2.0K | 2026-06-30 |
| FMR LLC | 707.7K | $381.0M | 3.85% | -758.1K | 2026-06-30 |
| Boston Partners | 561.2K | $303.0M | 3.05% | +24.3K | 2026-06-30 |
| State Street Corp | 557.9K | $300.0M | 3.04% | +1.2K | 2026-06-30 |
| Geode Capital Management, LLC | 480.8K | $259.0M | 2.62% | +104.8K | 2026-06-30 |
| Huntington National Bank | 414.7K | $223.0M | 2.26% | +1 | 2026-06-30 |
| Renaissance Technologies LLC | 340.2K | $183.0M | 1.85% | +108.3K | 2026-06-30 |
| AQR Capital Management LLC | 304.1K | $161.0M | 1.65% | -11.9K | 2026-06-30 |