Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — MX

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Cash & Equivalents	87.94	94.55	103.76	108.01	113.33	132.65	138.61	121.10	132.47	171.60	158.09	166.64	172.95	212.09	225.48	250.83	273.80	284.92	279.55	276.30
Short-term Investments	--	--	--	--	--	--	--	30.00	30.00	--	--	--	--	--	--	--	--	--	--	--
Accounts Receivable	23.79	24.18	26.02	31.43	28.78	28.27	28.40	28.69	31.18	30.29	32.64	41.12	35.01	32.14	35.38	36.76	59.82	51.21	50.95	52.52
Inventory	34.14	32.85	34.15	37.38	37.57	32.63	30.54	36.13	34.78	31.48	32.73	30.84	32.34	36.36	39.88	37.30	36.17	36.95	39.37	38.77
Total Current Assets	164.47	170.02	176.86	197.36	199.45	215.47	219.23	242.04	254.20	258.21	245.43	277.75	274.54	314.92	337.85	379.04	410.01	421.64	409.12	391.87
Property, Plant & Equipment	92.24	95.07	100.20	94.92	94.26	80.29	81.46	92.38	88.33	92.87	100.12	96.14	101.07	104.57	110.75	94.41	96.83	102.68	107.88	103.35
Intangible Assets	0.40	0.40	0.45	0.50	0.50	0.50	0.51	1.35	1.32	1.39	1.54	1.58	1.71	1.78	1.93	1.77	1.98	2.20	2.38	2.40
Total Non-current Assets*	160.38	165.44	174.67	162.24	171.08	158.39	160.09	169.32	158.49	167.95	175.06	156.55	169.19	172.93	178.79	157.17	165.72	166.22	174.53	170.82
Total Assets	324.85	335.47	351.53	359.61	370.53	373.87	379.32	411.36	412.70	426.16	420.49	434.30	443.74	487.84	516.65	536.21	575.73	587.87	583.65	562.69
Total Current Liabilities	67.69	71.72	43.41	45.68	42.92	47.79	46.27	50.34	50.55	44.88	46.89	47.42	45.64	53.29	47.25	74.36	78.80	84.42	85.48	76.74
Long-term Debt	41.52	42.29	44.60	38.94	36.51	27.28	27.21	30.31	28.79	29.70	--	--	--	--	--	--	--	--	--	--
Total Non-current Liabilities*	30.63	30.95	59.87	58.58	57.45	56.88	56.25	61.45	56.30	59.40	29.01	33.19	33.81	41.20	41.25	48.63	48.77	42.28	45.41	52.66
Total Liabilities	98.32	102.66	103.28	104.26	100.37	104.67	102.52	111.78	106.85	104.28	75.89	80.61	79.44	94.49	88.49	122.99	127.58	126.70	130.89	129.39
Retained Earnings	205.39	210.21	214.85	222.93	236.02	235.70	244.58	260.85	270.47	283.47	298.88	304.92	310.09	314.04	335.51	332.54	349.73	353.07	343.54	289.93
Total Stockholder Equity	226.53	232.80	248.25	255.35	270.16	269.20	276.80	299.57	305.85	321.89	344.60	353.69	364.29	393.35	428.15	413.22	448.15	461.16	452.76	433.30

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	44.70	46.21	40.57	45.95	47.62	44.72	63.04	66.46	53.17	49.07	50.82	61.25	60.98	57.01	60.99	71.20	101.38	104.09	110.34	127.00
Cost of Revenue	36.06	39.01	36.79	37.41	37.91	35.36	47.15	51.00	41.57	40.10	39.30	46.76	47.44	44.91	44.89	53.97	72.43	65.10	71.73	80.41
Gross Profit	8.65	7.19	3.78	8.54	9.71	9.36	15.89	15.46	11.60	8.97	11.53	14.48	13.54	12.09	16.10	17.23	28.95	39.00	38.60	46.59
Research & Development	7.90	6.70	6.61	7.77	6.98	5.94	12.97	14.37	12.69	11.16	15.38	11.63	11.26	13.30	13.65	13.32	13.41	11.95	12.20	12.27
Selling, General & Admin	8.75	7.67	7.77	8.31	9.32	9.71	12.01	12.09	11.73	11.26	12.08	12.09	12.14	12.17	12.56	11.41	12.74	14.16	13.26	12.55
Total Operating Expenses	18.62	14.36	14.37	20.08	17.15	15.65	31.63	26.46	24.43	22.43	27.46	23.72	24.19	33.91	26.22	27.23	26.94	26.12	(25.27)	26.59
Operating Income	(9.98)	(7.17)	(10.60)	(11.54)	(7.44)	(6.29)	(15.74)	(11.00)	(12.82)	(13.46)	(15.93)	(9.23)	(10.66)	(21.82)	(10.12)	(10.01)	2.00	12.88	63.87	20.00
Pretax Income	(9.59)	(6.60)	(16.23)	(14.78)	4.35	(5.48)	(27.11)	(4.49)	(14.60)	(16.44)	(8.40)	(9.54)	(6.92)	(22.70)	9.48	(21.14)	(4.24)	13.01	64.83	13.92
Tax Provision	(1.99)	(1.91)	(9.18)	(4.17)	(4.14)	(0.40)	(10.83)	5.13	(1.60)	(1.02)	(2.36)	(4.37)	(2.98)	(1.23)	6.51	(3.94)	(0.90)	3.48	11.22	3.15
Net Income	(4.82)	(4.65)	(8.08)	(13.09)	0.32	(8.88)	(16.28)	(9.62)	(13.00)	(15.42)	(6.04)	(5.16)	(3.95)	(21.47)	2.97	(17.19)	(3.34)	9.53	53.61	10.77
Basic EPS	(0.13)	(0.13)	(0.23)	(0.36)	0.01	(0.24)	(0.44)	(0.26)	(0.34)	(0.40)	(0.18)	(0.13)	(0.09)	(0.49)	0.06	(0.38)	(0.07)	0.21	1.19	0.23
Diluted EPS	(0.13)	(0.13)	(0.23)	(0.36)	0.01	(0.24)	(0.44)	(0.26)	(0.34)	(0.40)	(0.18)	(0.13)	(0.09)	(0.49)	0.07	(0.38)	(0.07)	0.20	1.14	0.23

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	-0.00	0.00	5.43	0.16	(25.13)	(4.67)	11.86	(12.90)	(1.11)	(3.97)	(2.82)	1.74	(9.80)	7.88	(45.08)	25.28	12.15	12.82	57.73	19.65
Capital Expenditures	0.00	0.00	10.25	7.66	11.88	0.21	7.43	2.61	0.90	0.67	4.68	0.76	1.38	0.14	11.58	10.30	0.57	0.94	18.84	8.50
Free Cash Flow*	(0.01)	-0.00	(4.82)	(7.49)	(37.01)	(4.88)	4.43	(15.51)	(2.01)	(4.64)	(7.49)	0.97	(11.19)	7.74	(56.66)	14.98	11.58	11.88	38.88	11.15
Investing Cash Flow	-0.00	(0.01)	(11.40)	(5.32)	(7.32)	(0.39)	23.73	(2.27)	(31.66)	(1.47)	(3.04)	1.77	(2.78)	(3.61)	0.95	(19.14)	(4.60)	(2.14)	(16.99)	(4.89)
Financing Cash Flow	-0.00	-0.00	6.21	3.17	4.09	(1.45)	(3.53)	(2.80)	(2.35)	25.24	(8.84)	(6.39)	(24.70)	(12.40)	(9.03)	(3.38)	(1.13)	0.80	(37.33)	1.22

← Scroll for more columns →

* Derived from reported values