MEXCO ENERGY CORP (MXC)

Crude Petroleum & Natural Gas

Latest Price

$11.16

TTM P/E

14.88

Normalized P/E

10.09

Div Yield

Book Value

9.93

P/B Ratio

1.12

Valuation metrics

EPS: $0.63

Book value / share: $9.77

Formula: √(22.5 × EPS × BVPS)

Graham Number

$11.77

+5% upside

Norm. op. income: $2M (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$8.08

28% downside

Base FCF: $2M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$16.26

+46% upside

EPS: $0.63

Target P/E: 10×

Formula: EPS × P/E

P/E Fair Value

$6.30

44% downside

8.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FIRST MANHATTAN CO. LLC.	69.8K	--	3.41%	+29.1K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	55.7K	--	2.72%	--	2026-06-30
DIMENSIONAL FUND ADVISORS LP	33.3K	--	1.63%	-5.0K	2026-06-30
Corient Private Wealth LP	10.1K	--	0.49%	--	2026-06-30
VANGUARD FIDUCIARY TRUST CO	6.4K	--	0.31%	--	2026-06-30
CALDWELL SUTTER CAPITAL, INC.	4.0K	--	0.20%	--	2026-06-30
UBS Group AG	1.1K	--	0.05%	+1.1K	2026-06-30
Tower Research Capital LLC (TRC)	917	--	0.04%	+545	2026-06-30
FMR LLC	160	--	0.01%	--	2026-06-30
NewEdge Advisors, LLC	22	--	0.00%	--	2026-06-30