MYERS INDUSTRIES INC (MYE) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — MYE

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	47.64	44.59	47.97	41.29	35.30	29.71	37.35	32.73	24.77	30.69	28.24	20.42	22.43	17.58	14.83	13.54	16.67
Accounts Receivable	108.71	106.97	123.27	112.80	131.57	122.72	129.78	130.43	117.36	116.77	130.62	128.84	132.00	132.69	116.15	98.61	94.62
Inventory	77.02	65.35	99.63	101.97	103.79	105.10	105.80	105.04	96.23	98.24	102.14	108.16	108.90	99.65	90.38	79.48	69.85
Total Current Assets	313.55	300.03	286.79	276.06	289.14	275.25	295.54	283.70	247.41	256.62	266.78	267.91	274.64	254.81	228.56	201.21	190.75
Property, Plant & Equipment	123.38	124.26	131.48	135.50	135.99	134.64	135.25	135.16	106.94	106.64	105.80	97.90	94.95	92.20	90.50	83.98	83.22
Goodwill	240.91	241.12	255.86	256.06	255.55	280.86	310.04	310.26	95.13	95.39	95.17	95.28	96.09	88.95	89.25	79.50	79.35
Intangible Assets	139.53	142.79	155.02	158.74	162.53	170.11	164.64	168.80	46.79	48.44	50.10	53.41	55.08	48.76	51.61	38.65	39.84
Total Non-current Assets*	531.50	536.70	577.28	586.65	594.70	629.75	656.09	663.44	283.71	286.09	289.42	281.81	279.37	262.44	266.24	229.26	229.53
Total Assets	845.04	836.73	864.07	862.71	883.84	905.00	951.63	947.14	531.12	542.71	556.20	549.72	554.01	517.25	494.79	430.48	420.28
Accounts Payable	76.21	64.46	81.57	75.33	84.89	79.28	93.10	81.49	80.76	81.74	93.48	97.13	104.31	101.28	78.55	81.61	69.93
Total Current Liabilities	194.96	182.26	171.75	155.74	162.58	153.33	163.67	162.20	163.88	164.31	175.21	153.33	160.05	149.01	128.04	127.15	113.69
Long-term Debt	311.88	331.36	361.23	370.81	383.38	387.48	400.05	400.63	59.98	78.97	88.77	97.96	103.96	92.45	111.34	57.83	70.93
Total Non-current Liabilities*	343.71	365.60	405.70	422.34	443.84	476.03	493.41	493.29	85.02	103.98	115.74	151.42	156.70	144.09	161.22	101.35	112.34
Total Liabilities*	538.67	547.86	577.45	578.07	606.42	629.36	657.08	655.49	248.90	268.29	290.95	304.75	316.75	293.11	289.27	228.49	226.03
Retained Earnings	(26.00)	(40.88)	(40.12)	(42.10)	(46.74)	(47.67)	(31.79)	(37.05)	(43.01)	(50.72)	(56.24)	(72.31)	(80.97)	(91.78)	(106.48)	(109.42)	(115.57)
Total Stockholder Equity	306.37	288.88	286.62	284.64	277.42	275.64	294.55	291.65	282.22	274.42	265.25	244.98	237.26	224.14	205.53	201.98	194.25

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	179.20	164.58	203.97	205.44	209.58	206.75	203.88	205.07	220.24	207.10	191.08	197.80	208.45	215.74	212.84	228.07	233.16	225.49	199.58	200.06
Cost of Revenue	117.74	108.04	136.23	136.87	138.92	137.67	137.99	139.94	144.72	142.83	133.85	135.42	140.04	144.67	147.77	156.42	158.44	153.56	147.76	145.86
Gross Profit	61.46	56.55	67.74	68.57	70.66	69.08	65.89	65.13	75.52	64.27	57.23	62.38	68.41	71.07	65.07	71.65	74.72	71.93	51.82	54.20
Selling, General & Admin	26.56	28.00	39.85	44.43	43.37	44.76	51.30	47.69	51.66	53.46	38.75	43.70	52.35	52.08	47.42	51.76	52.32	47.99	41.30	42.53
Total Operating Expenses	30.29	31.69	47.51	50.88	50.68	52.43	51.25	175.07	51.79	53.39	38.63	43.68	52.27	52.11	48.05	51.75	52.10	47.52	41.07	42.38
Operating Income	31.17	24.85	20.24	17.69	19.98	16.65	14.64	(4.76)	23.73	10.88	18.60	18.70	16.14	18.96	17.02	19.90	22.62	24.41	10.75	11.82
Pretax Income	24.91	18.16	13.06	10.19	12.62	9.26	6.88	(12.85)	14.72	4.80	17.23	17.16	14.35	17.31	15.37	18.18	21.41	23.26	9.59	10.76
Tax Provision	6.16	4.36	1.73	3.10	2.91	2.46	2.58	(1.98)	4.44	1.30	4.69	4.42	3.75	4.34	1.94	4.51	5.58	5.92	2.34	2.86
Net Income	20.03	(1.83)	11.33	7.09	9.71	6.81	4.30	(10.88)	10.28	3.50	12.54	12.75	10.61	12.98	13.43	13.67	15.83	17.34	7.26	7.90
Basic EPS	0.53	(0.05)	0.30	0.19	0.26	0.18	0.11	(0.29)	0.28	0.09	0.34	0.35	0.29	0.35	0.38	0.37	0.43	0.48	0.20	0.22
Diluted EPS	0.53	(0.05)	0.30	0.19	0.26	0.18	0.11	(0.29)	0.28	0.09	0.34	0.34	0.29	0.35	0.37	0.37	0.43	0.47	0.20	0.22

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	33.54	26.20	22.56	25.76	28.31	10.13	27.35	17.33	14.35	20.27	15.40	22.13	22.85	25.79	21.86	16.46	27.01	7.29	31.37	(7.76)
Capital Expenditures	5.61	2.77	3.62	4.25	3.61	8.08	7.13	7.18	4.42	5.71	3.56	4.08	6.13	9.09	6.68	6.67	5.88	5.06	3.60	6.04
Free Cash Flow*	27.94	23.43	18.94	21.51	24.70	2.05	20.22	10.15	9.93	14.56	11.84	18.06	16.73	16.70	15.19	9.79	21.12	2.23	27.77	(13.80)
Investing Cash Flow	(4.54)	(2.57)	(3.65)	(3.74)	(3.52)	(8.01)	(7.00)	(7.15)	(3.83)	(354.52)	(3.45)	(4.08)	(6.02)	(9.22)	(10.04)	(6.65)	(29.71)	(3.98)	(3.60)	(40.09)
Financing Cash Flow	(25.09)	(20.69)	(21.50)	(15.47)	(18.51)	0.99	(17.92)	(17.93)	(5.92)	336.87	(6.74)	(23.76)	(14.55)	(11.47)	(8.96)	(11.66)	7.74	(3.44)	(24.89)	49.20

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q4 2024	Q3 2024	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016	Q4 2015	Q3 2015
Dividends Per Share	0.14	0.14	0.14	0.27	0.14	0.41	0.12	0.14	0.14	0.14	0.12	0.14	0.14	0.14	0.12	0.14	0.14	0.14	0.13	0.14