IntrinsicIntrinsic
← Scroll for more →

Myr Group Inc. (MYRG)

Water, Sewer, Pipeline, Comm & Power Line Construction

Latest Price
$283.00
TTM P/E
22.99
Normalized P/E
45.88
TTM Div Yield
--
Fwd Div Yield
--
Book Value
52.60
P/B Ratio
5.38

Valuation metrics

adjust assumptions →
EPS: $7.53
Book value / share: $42.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.90
70% downside
Norm. op. income: $115M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$59.75
79% downside
Base FCF: $88M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$220.11
22% downside
EPS: $7.53
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$346.38
+22% upside

Institutional Ownership

99.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.46M$1.23B15.82%+49.5K2026-06-30
Vanguard Portfolio Management LLC831.9K$416.0M5.34%+322.2K2026-06-30
Vanguard Capital Management LLC689.3K$344.0M4.43%+2.8K2026-06-30
State Street Corp625.2K$312.0M4.02%+29.5K2026-06-30
Geode Capital Management, LLC565.0K$282.0M3.63%+131.1K2026-06-30
Fisher Asset Management, LLC474.3K$237.0M3.05%-46.8K2026-06-30
Price T Rowe Associates Inc449.4K$224.0M2.89%+368.4K2026-06-30
Dimensional Fund Advisors LP340.7K$170.0M2.19%-35.4K2026-06-30
Massachusetts Financial Services Co323.2K$161.0M2.08%+49.8K2026-06-30
American Century Companies Inc322.6K$161.0M2.07%+122.6K2026-06-30
View all institutional holders →