IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MARZETTI CO (MZTI)

Canned, Frozen & Preservd Fruit, Veg & Food Specialties

Latest Price
$102.94
TTM P/E
16.11
Normalized P/E
20.11
Div Yield
3.84%
Book Value
38.12
P/B Ratio
2.70

Valuation metrics

adjust assumptions →
EPS: $6.98
Book value / share: $38.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$77.85
24% downside
Norm. op. income: $186M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$46.50
55% downside
Base FCF: $194M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$123.52
+20% upside
EPS: $6.98
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$139.60
+36% upside

Institutional Ownership

71.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.74M$313.0M10.05%+117.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.38M$158.0M5.07%+75.8K2026-06-30
AQR CAPITAL MANAGEMENT LLC1.27M$145.0M4.66%+443.1K2026-06-30
STATE STREET CORP1.05M$119.0M3.84%+61.1K2026-06-30
FIRST TRUST ADVISORS LP998.0K$113.0M3.66%+194.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC878.7K$100.0M3.22%+2.6K2026-06-30
Sixth Street Partners Management Company, L.P.829.6K$94.0M3.04%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC829.6K$94.0M3.04%+76.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP714.1K$81.0M2.62%+158.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC712.6K$81.0M2.61%+49.5K2026-06-30
View all institutional holders →