IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NA

Balance Sheet

(in billions CNY)
MetricQ2 2025Q2 2024Q2 2023
Cash & Equivalents0.360.000.00
Accounts Receivable0.000.000.00
Inventory0.040.010.01
Total Current Assets1.240.020.14
Property, Plant & Equipment0.190.200.11
Intangible Assets0.010.050.05
Total Non-current Assets0.240.250.16
Total Assets1.480.360.30
Accounts Payable0.020.020.06
Short-term Debt0.030.020.01
Total Current Liabilities0.680.230.20
Long-term Debt0.180.160.07
Total Non-current Liabilities0.020.160.07
Total Liabilities0.860.390.26
Retained Earnings(0.57)(0.51)(0.33)
Total Stockholder Equity0.09(0.04)0.03

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023
Total Revenue8.283.4752.27
Cost of Revenue18.993.47115.17
Gross Profit(1.50)0.00(62.90)
Research & Development0.444.0632.95
Selling, General & Admin21.543.574.30
Total Operating Expenses27.338.2473.50
Operating Income(38.03)(58.69)(18.88)
Pretax Income(11.78)(8.30)(134.32)
Net Income(0.99)(57.23)(134.32)
Basic EPS(0.43)(0.12)(0.17)
Diluted EPS(0.43)(0.12)(0.17)

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023
Operating Cash Flow(7.09)(10.77)(4.79)
Capital Expenditures0.604.6286.01
Free Cash Flow*(7.69)(15.39)(90.81)
Investing Cash Flow7.39(4.62)(86.01)
Financing Cash Flow375.8780.1850.35

* Derived from reported values