IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NAMM

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents1.89
Inventory3.91
Total Current Assets16.17
Total Non-current Assets46.62
Total Assets62.79
Total Current Liabilities53.57
Total Non-current Liabilities48.50
Total Liabilities102.07
Total Stockholder Equity(39.27)

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue82.60
Cost of Revenue*48.36
Gross Profit34.23
Selling, General & Admin1.21
Pretax Income108.51
Tax Provision7.33
Net Income101.18
Basic EPS1.96
Diluted EPS1.84

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow13.79
Investing Cash Flow(12.39)
Financing Cash Flow0.80