IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NATHANS FAMOUS, INC. (NATH)

Retail-Eating Places

Latest Price
$98.31
TTM P/E
20.35
Normalized P/E
20.17
Div Yield
4.58%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $30M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.03
51% downside
Base FCF: $19M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$127.57
+30% upside
EPS: $4.85
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$97.00
1% downside

Institutional Ownership

40.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.253.2K$25.0M6.18%+78.1K2026-06-30
RENAISSANCE TECHNOLOGIES LLC158.1K$16.0M3.86%+3.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC115.5K$11.0M2.82%-6602026-06-30
GEODE CAPITAL MANAGEMENT, LLC69.4K$7.0M1.69%+3.6K2026-06-30
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC66.7K$6.0M1.63%+4002026-06-30
CREDIT INDUSTRIEL ET COMMERCIAL54.8K$5.0M1.34%+12.0K2026-06-30
STATE STREET CORP54.5K$5.0M1.33%-3.3K2026-06-30
ABC ARBITRAGE SA54.0K$5.0M1.32%--2026-06-30
MILLENNIUM MANAGEMENT LLC53.4K$5.0M1.30%+10.5K2026-06-30
Magnetar Financial LLC50.3K$5.0M1.23%+1.2K2026-06-30
View all institutional holders →