Financial Statements — NBR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.51 | 0.50 | 0.43 | 0.39 | 0.40 | 0.45 | 0.47 | 0.41 | 0.39 | 0.41 | 0.47 | 0.42 | 0.41 | 0.39 | 0.77 | 0.40 | 0.42 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.44 | 0.42 | 0.49 | 0.54 | 0.55 | 0.38 | 0.37 | 0.42 | 0.32 | 0.30 | 0.31 | 0.30 | 0.28 | 0.30 | 0.28 | 0.31 | 0.33 |
| Inventory | 0.09 | 0.09 | 0.11 | 0.11 | 0.12 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 |
| Total Current Assets | 1.20 | 1.15 | 1.42 | 1.20 | 1.20 | 1.07 | 1.08 | 1.07 | 0.96 | 0.98 | 1.01 | 0.97 | 0.92 | 0.94 | 1.32 | 1.09 | 1.04 |
| Property, Plant & Equipment | 2.91 | 2.91 | 2.93 | 3.06 | 3.07 | 2.77 | 2.81 | 2.84 | 2.95 | 2.96 | 2.98 | 3.10 | 3.19 | 3.25 | 3.44 | 3.56 | 3.83 |
| Total Non-current Assets* | 3.22 | 3.23 | 3.41 | 3.84 | 3.85 | 3.48 | 3.54 | 3.57 | 3.77 | 3.49 | 3.69 | 3.80 | 3.88 | 3.91 | 3.85 | 3.96 | 4.22 |
| Total Assets | 4.42 | 4.39 | 4.83 | 5.04 | 5.05 | 4.55 | 4.62 | 4.64 | 4.73 | 4.46 | 4.70 | 4.77 | 4.80 | 4.86 | 5.17 | 5.04 | 5.25 |
| Accounts Payable | 0.37 | 0.32 | 0.35 | 0.36 | 0.38 | 0.32 | 0.33 | 0.32 | 0.29 | 0.30 | 0.31 | 0.29 | 0.27 | 0.28 | 0.25 | 0.23 | 0.23 |
| Total Current Liabilities | 0.63 | 0.59 | 0.68 | 0.67 | 0.67 | 0.57 | 0.59 | 0.60 | 0.53 | 0.54 | 0.54 | 0.56 | 0.52 | 0.51 | 0.52 | 0.53 | 0.49 |
| Long-term Debt | 2.12 | 2.12 | 2.35 | 2.67 | 2.69 | 2.50 | 2.51 | 2.51 | 2.50 | 2.50 | 2.56 | 2.59 | 2.60 | 2.61 | 3.08 | 2.82 | 2.92 |
| Total Non-current Liabilities* | 2.34 | 2.36 | 2.59 | 2.92 | 2.94 | 2.75 | 2.76 | 2.77 | 2.82 | 2.81 | 2.89 | 2.93 | 3.00 | 2.99 | 3.42 | 3.18 | 3.24 |
| Total Liabilities | 2.98 | 2.94 | 3.27 | 3.59 | 3.60 | 3.32 | 3.35 | 3.37 | 3.34 | 3.36 | 3.43 | 3.49 | 3.52 | 3.50 | 3.94 | 3.71 | 3.73 |
| Retained Earnings | (1.89) | (1.86) | (1.84) | (2.11) | (2.07) | (2.03) | (1.97) | (1.93) | (1.86) | (1.81) | (1.80) | (1.77) | (1.75) | (1.73) | (1.42) | (1.29) | (1.09) |
| Total Stockholder Equity | 0.54 | 0.57 | 0.58 | 0.31 | 0.34 | 0.19 | 0.25 | 0.29 | 0.35 | 0.40 | 0.40 | 0.44 | 0.45 | 0.54 | 0.71 | 0.82 | 1.01 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 814.80 | 783.55 | 797.53 | 818.19 | 832.79 | 736.19 | 729.82 | 731.81 | 734.80 | 733.70 | 725.80 | 733.97 | 767.07 | 779.14 | 760.15 | 694.14 | 630.94 | 568.54 | 543.54 | 524.17 |
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | 431.71 | 440.23 | 437.08 | 424.77 | 447.75 | 455.53 | 462.33 | 457.18 | 432.31 | 403.80 | 372.71 | 347.24 | 336.54 |
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | 300.10 | 294.57 | 296.63 | 301.03 | 286.22 | 311.54 | 316.81 | 302.96 | 261.83 | 227.15 | 195.83 | 196.30 | 187.63 |
| Research & Development | 14.21 | 13.51 | 13.33 | 12.98 | 12.72 | 14.04 | 14.43 | 14.40 | 14.36 | 13.86 | 13.93 | 14.02 | 13.28 | 15.07 | 13.91 | 13.41 | 10.94 | 11.68 | 10.22 | 9.50 |
| Selling, General & Admin | 71.38 | 71.76 | 76.28 | 77.08 | 82.73 | 68.51 | 61.44 | 63.98 | 62.15 | 61.75 | 57.00 | 62.18 | 63.23 | 61.73 | 59.03 | 57.59 | 58.17 | 53.64 | 54.42 | 52.90 |
| Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | 194.23 | 193.64 | 192.52 | 194.98 | 196.44 | 192.32 | 198.15 | 201.95 | 201.45 | 193.88 | 196.07 | 199.99 | 202.72 |
| Operating Income | 110.44 | 95.37 | 218.18 | 127.76 | 73.40 | 51.71 | (62.98) | 105.87 | 100.94 | 104.11 | 106.05 | 89.78 | 119.22 | 118.66 | 101.02 | 60.37 | 33.27 | (0.24) | (3.69) | (15.09) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 50.38 | 49.94 | 44.04 | 46.16 | 45.14 | 44.25 | 43.84 | 42.90 | 46.91 | 44.57 | 42.22 |
| Pretax Income | 14.88 | 21.15 | 24.43 | 420.04 | 20.87 | 72.19 | (17.64) | (22.97) | 2.53 | 7.04 | 23.10 | (20.73) | 42.68 | 84.08 | (31.99) | 7.89 | (60.58) | (161.00) | (90.88) | (112.92) |
| Tax Provision | 16.41 | 16.88 | 7.44 | 117.57 | 23.08 | 15.01 | 15.23 | 10.12 | 15.55 | 16.04 | 19.24 | 10.51 | 26.45 | 23.02 | 26.16 | 12.35 | 9.35 | 13.67 | 18.39 | 2.78 |
| Net Income | (22.33) | (15.17) | 10.35 | 274.20 | (30.91) | 32.99 | (53.67) | (55.82) | (32.26) | (34.33) | (16.70) | (48.92) | 4.61 | 49.22 | (69.06) | (13.78) | (82.92) | (184.50) | (113.68) | (122.50) |
| Basic EPS | (2.04) | (1.54) | 0.86 | 18.25 | (2.71) | 2.35 | (6.68) | (6.86) | (4.29) | (4.54) | (3.31) | (6.26) | (0.31) | 4.39 | (6.80) | (1.80) | (9.41) | (22.51) | (14.04) | (15.79) |
| Diluted EPS | (2.04) | (1.54) | 1.07 | 16.85 | (2.71) | 2.18 | (6.68) | (6.86) | (4.29) | (4.54) | (3.03) | (6.26) | (0.31) | 4.11 | (6.80) | (1.80) | (9.41) | (22.51) | (14.04) | (15.79) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 135.24 | 113.34 | 245.84 | 207.88 | 151.81 | 87.74 | 148.92 | 143.62 | 181.66 | 107.24 | 181.92 | 133.43 | 168.47 | 154.05 | 199.99 | 138.95 | 120.80 | 41.35 | 102.29 | 113.28 |
| Capital Expenditures | 125.61 | 164.95 | 162.06 | 210.02 | 178.91 | 164.95 | 208.05 | 127.88 | 127.37 | 104.63 | 134.16 | 143.21 | 144.75 | 118.73 | 101.37 | 111.19 | 76.63 | 84.26 | 54.14 | 179.90 |
| Free Cash Flow* | 9.63 | (51.61) | 83.78 | (2.14) | (27.10) | (77.22) | (59.13) | 15.74 | 54.29 | 2.61 | 47.77 | (9.78) | 23.72 | 35.32 | 98.62 | 27.76 | 44.16 | (42.90) | 48.16 | (66.62) |
| Investing Cash Flow | (122.82) | (169.50) | 141.45 | 166.50 | (135.94) | (74.92) | (202.24) | (126.12) | (120.47) | (106.63) | (141.45) | (146.00) | (154.84) | (128.13) | (101.71) | (103.84) | (81.05) | (82.11) | (52.14) | 19.83 |
| Financing Cash Flow | (1.94) | (383.20) | (27.27) | (518.17) | (19.39) | (1.96) | (0.03) | (25.68) | (1.23) | (635.11) | 538.38 | 301.58 | (249.68) | 2.32 | (59.06) | (23.89) | (23.32) | (555.26) | 450.59 | 237.22 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q2
2015 | Q1
2015 | Q3
2014 | Q2
2014 |
|---|
| Dividends Per Share | 0.49 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.06 | 0.06 | 0.06 | 0.04 |