IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NCDL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents0.050.050.050.040.050.070.070.060.040.050.05
Total Assets1.992.052.042.072.172.142.081.881.541.411.32
Long-term Debt1.091.141.101.111.201.101.030.830.870.830.77
Total Liabilities1.141.181.161.191.251.151.100.880.900.850.80
Retained Earnings(0.08)(0.07)(0.05)(0.05)(0.04)(0.03)(0.03)(0.02)(0.04)(0.04)(0.03)
Total Stockholder Equity0.850.860.880.890.920.990.991.000.640.560.52

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Net Income3.598.6915.9218.6616.0215.0229.4536.6420.2030.0228.7720.1514.3112.72
Basic EPS----0.440.430.460.530.550.580.570.560.700.620.600.60
Diluted EPS----0.440.430.460.530.550.580.570.560.700.620.600.60

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow61.02(13.74)28.5737.25137.15(8.81)11.99(42.27)(169.36)(97.56)(134.71)(114.33)(79.43)(41.06)
Financing Cash Flow(65.67)1.66(12.42)(34.93)(142.31)14.68(38.04)40.59176.2094.31166.13104.8575.3151.36

Dividends Per Share

(USD)
MetricQ2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Dividends Per Share0.450.500.500.500.40