Screener Valuation Movers Economy Bonds Institutions Business Summaries Updates

Screener Summaries Updates Institutions

All content on this site is for informational purposes only and does not constitute financial, investment, legal, or tax advice. Past performance is not indicative of future results. Always consult a qualified financial advisor before making investment decisions.

Financial data is obtained from public filings and third-party providers and is provided “as-is” without any guarantee of accuracy, completeness, or timeliness.

About Privacy Policy Terms of Service Contact

© 2026 go-intrinsic.com. All rights reserved.

Overview Financials Chart Business Summary Filings Ownership Valuation

Norwegian Cruise Line Holdings Ltd. (NCLH)

Water Transportation

Latest Price

$14.72

TTM P/E

8.92

Normalized P/E

--

Div Yield

--

Book Value

5.62

P/B Ratio

2.62

Valuation metrics

adjust assumptions →

EPS: $0.92

Book value / share: $4.85

Formula: √(22.5 × EPS × BVPS)

Graham Number

$10.02

32% downside

Base FCF: $839M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$2.25

85% downside

EPS: $0.92

Target P/E: 9×

Formula: EPS × P/E

P/E Fair Value

$8.28

44% downside