NCS Multistage Holdings, Inc. (NCSM)
Oil & Gas Field Services, NEC
Latest Price
$53.35
TTM P/E
10.78
Normalized P/E
28.11
Div Yield
--
Book Value
44.74
P/B Ratio
1.19
Valuation metrics
adjust assumptions →EPS: $8.65
Book value / share: $49.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$98.24
+84% upside
Base FCF: $11M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$341.33
+540% upside
EPS: $8.65
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$242.20
+354% upside
Institutional Ownership
73.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Advent International, L.P. | 1.48M | $65.0M | 56.33% | -- | 2026-06-30 |
| Truffle Hound Capital, LLC | 80.0K | $3.0M | 3.05% | -- | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 36.7K | $1.0M | 1.40% | +19.5K | 2026-06-30 |
| Yakira Capital Management, Inc. | 35.9K | $1.0M | 1.37% | -- | 2026-06-30 |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | 34.7K | $1.0M | 1.32% | -24.0K | 2026-06-30 |
| ArrowMark Colorado Holdings LLC | 34.5K | $1.0M | 1.31% | -4.9K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 32.5K | $1.0M | 1.24% | +8.5K | 2026-06-30 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 31.3K | $1.0M | 1.19% | +1.5K | 2026-06-30 |
| Empowered Funds, LLC | 21.3K | -- | 0.81% | +1.5K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 21.2K | -- | 0.81% | +15.8K | 2026-06-30 |